United States Antimony Corporation logo

United States Antimony Corporation

UAMY | NYSE
Chart Builder DCF Calculator
$2.99
+$0.01 (+0.34%)
Nov 2, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-16.25M -16.18M -4.34M -5.13M -1.03M -1.01M -1.88M -4.36M -3.87M -4.09M -3.47M -676.05K -440.86K -56.61K 436.27K 1.23M 1.09M 1.06M -60.47K -1.81M -2.7M -3.31M
Depreciation & Amortization
1.57M 1.37M 1.21M 1.62M 1.46M 1.3M 1.12M 607K 562.94K 533.96K 497.14K 463.86K 616.02K 751.9K 902.72K 902.76K 880K 878.57K 880.88K 885.88K 880.34K 883.76K
Stock-Based Compensation
10.13M 2.98M 3.23M 832.3K 832.3K 340.31K 300.85K 300.85K 300.85K 205.93K n/a n/a n/a n/a n/a n/a n/a 28.13K 56.25K 56.25K 84.38K 89.86K
Other Working Capital
-1M 1.3M 357.07K -270.05K -63.93K 475.15K 1.2M -27.47K 170.33K 318.99K -198.62K -237.12K -1.16M -1.26M -664.31K -648.52K 23.97K 99.24K -1.27M -284.56K -246.64K -283.57K
Other Non-Cash Items
-897.44K 10.9M 2.23M 3.53M 385.17K 254.13K 231.48K 2.78M 4.65M 3.96M 2.62M -37.12K -1.85M -759.04K 473.22K 646.82K 396.04K -448.13K -419.38K -507.25K -153.16K 374.34K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.61M -19.09M -12.01M -5.89M -2.41M -455.08K 2.45M 785.82K 550.34K 97.66K -1.27M -718.62K -2.52M -2.62M -2.06M -2.72M -1.81M -1.34M -2.89M -1.84M -1.37M -1.75M
Operating Cash Flow
-28.05M -20.02M -9.69M -5.04M -767.65K 425.99K 2.22M 110.02K 2.19M 710.95K -1.63M -967.93K -4.19M -2.69M -249.28K 69.3K 550.17K 182.28K -2.43M -3.22M -3.26M -3.72M
Capital Expenditures
-43.23M -39.53M -27.81M -16.28M -7.67M -1.24M -430.6K -232.01K -301.54K -897.86K -1.35M -2.47M -2.54M -2.04M -1.73M -623.86K -916K -813.37K -648.12K -639.11K -158.05K -170.12K
Cash Acquisitions
8.22K 10.12K 8.22K 9.72K 315.63K 315.63K 315.63K 314.13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-48.41M -47.22M -47.12M -9.94M n/a n/a n/a n/a n/a n/a n/a n/a 289.77K -13.5M -13.5M -13.5M -13.79M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 50.68K 50.68K 50.68K 50.68K n/a n/a 10.23K 407.15K 407.15K 406.97K 396.74K -182 -182 n/a n/a n/a
Other Investing Acitivies
10.49M -12.39M -12.49M -9.97M -9.97M 22.72K 22.22K 186.92K 339.28K 300.53K 186.96K 13.03M 12.88M 12.92M 13.03M -215K -215K -4.82K -4.82K 210.18K 210.18K n/a
Investing Cash Flow
-81.14M -99.12M -87.4M -36.18M -17.33M -902.05K -42.07K 319.72K 88.43K -546.65K -1.16M 10.56M 10.64M -2.21M -1.79M -13.93M -14.52M -818.37K -653.13K -428.93K 52.13K -170.12K
Debt Repayment
-138.48K -133.41K -132.25K -131.11K -129.97K -114.85K -103.49K -284.65K -276.26K -281.81K -283.56K -92.71K -91.35K -83.71K -64.74K -1.06M -1.1M -1.1M -1.21M -247.98K -214.26K 194.25K
Common Stock Repurchased
-8.23M -5.43M -449.48K -409.25K n/a n/a n/a n/a n/a n/a n/a -202.98K -202.98K -202.98K -202.98K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -787.73K -787.73K -787.73K -787.73K n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.47M 2.28M 2.28M 2.28M 806.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.02M 1.02M -1.76M -143.1K -1.11M -1.28M 1.56M
Financial Cash Flow
145.64M 103.68M 109.48M 46.62M 11.46M 7.33M 4.14M -284.65K -276.26K -281.81K -1.07M -1.08M -1.08M -1.07M -267.72K -42.08K -78.27K -1.07M 23.78M 23.77M 25.45M 26.91M
Net Cash Flow
36.58M -15.49M 12.35M 5.37M -6.68M 6.81M 6.27M 104.14K -1.3M -3.42M -7.16M 5.21M 5.37M -5.97M -2.3M -13.9M -14.05M -1.71M 20.7M 20.13M 22.24M 23.02M
Free Cash Flow
-71.28M -59.55M -37.5M -21.32M -8.44M -814.41K 1.79M -121.99K 1.89M -186.92K -2.97M -3.44M -6.72M -4.73M -1.98M -554.56K -365.83K -631.09K -3.08M -3.86M -3.42M -3.89M
Adj. Free Cash Flow
-81.41M -62.53M -40.72M -22.15M -9.27M -1.15M 1.49M -422.83K 1.59M -392.84K -2.97M -3.44M -6.72M -4.73M -1.98M -554.56K -365.83K -659.21K -3.14M -3.91M -3.51M -3.98M
Maintenance CapEx
-6.36M -5.88M -5.44M -1.2M n/a n/a n/a n/a -141.86K -836.2K -1.34M -2.47M -2.33M -1.64M -1.13M n/a n/a n/a -23.3K -45.93K -66.22K -170.12K
Growth CapEx
-36.86M -33.65M -22.37M -15.07M -7.67M -1.24M -430.6K -232.01K -159.67K -61.66K -8.95K n/a -209.22K -403.67K -592.21K -623.86K -916K -813.37K -624.83K -593.18K -91.83K n/a
Owner Earnings
-34.42M -25.9M -15.13M -6.25M -767.65K 425.99K 2.22M 110.02K 2.05M -125.25K -2.97M -3.44M -6.52M -4.32M -1.38M 69.3K 550.17K 182.28K -2.45M -3.26M -3.33M -3.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.