UBS Group AG logo

UBS Group AG

UBS | NYSE
Chart Builder DCF Calculator
$48.54
+$0.85 (+1.78%)
Nov 2, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
6.18B 5.15B 27.87B 7.66B 7.49B 6.57B
Depreciation & Amortization
3.53B 3.8B 3.23B 2.06B 2.12B 2.13B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
18.8B -20.8B 90.1B 18.23B -187.93M 33.83B
Other Non-Cash Items
-10.88B 15.63B -34.43B -13.8B 21.57B -5.92B
Deferred Income Tax
-302.98M -495M -694M 494M 434M 352M
Change in Working Capital
18.8B -20.8B 90.1B 18.23B -187.93M 33.83B
Operating Cash Flow
17.33B 3.28B 86.07B 14.65B 31.43B 36.96B
Capital Expenditures
-1.87B -2.01B -1.69B -1.64B -1.84B -1.85B
Cash Acquisitions
504.44M 192M 194.26M 1.73B 592M 628M
Purchase of Investments
-30.37B -5.97B -14.24B -16.78B -6.22B -10.46B
Sales Maturities Of Investments
13.48B 8.38B 10.47B 4.08B 5.05B 4.53B
Other Investing Acitivies
165.77M 106M 108.5B 161M 295M 367M
Investing Cash Flow
-18.09B 709M 103.23B -12.45B -2.12B -6.79B
Debt Repayment
-17.01B -79.53B -53.08B -804M 15.27B 17B
Common Stock Repurchased
-4.11B -2.92B -2.78B -6.01B -3.34B -1.39B
Dividend Paid
-2.27B -2.26B -1.68B -1.67B -1.3B -2.61B
Other Financial Acitivies
-1.09B 546M -721M -616M -283M -576M
Financial Cash Flow
-24.48B -84.17B -58.26B -9.09B 10.35B 12.43B
Net Cash Flow
-10.08B -96.12B 144.99B -12.55B 34.34B 53.66B
Free Cash Flow
15.46B 1.27B 84.38B 13B 29.58B 35.1B
Adj. Free Cash Flow
15.46B 1.27B 84.38B 13B 29.58B 35.1B
Maintenance CapEx
-1.87B n/a n/a -1.08B -968.96M -1.85B
Growth CapEx
n/a -2.01B -1.69B -561.56M -872.04M n/a
Owner Earnings
15.46B 3.28B 86.07B 13.57B 30.46B 35.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.