Ultrapar Participações S.A. logo

Ultrapar Participações S.A.

UGP | NYSE
Chart Builder DCF Calculator
$5.70
-$0.11 (-1.89%)
Nov 2, 2026, 2:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Apr 30, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.58B 843.02M 513.98M 130.54M 1.17B 363.18M 880.82M 698.42M 84M 455.45M 1.11B 891.24M 43.2M 273.83M 844.03M 180.31M 79.14M 20.65M 325.17M 161.49M 125.17M 190.21M
Depreciation & Amortization
441.09M 421.6M 442.37M 83.04M 393.87M 304.07M 462.02M 447.1M 62.14M 279.78M 320.65M 281.44M 56.82M 271.41M 470.3M 191.31M 51.16M 47.48M -100.71M 166.85M 163.05M 158.95M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 34.03M 24.25M n/a n/a n/a n/a n/a 9.74M 10.23M 12.57M n/a n/a n/a 996K 3.98M 3.57M
Other Working Capital
-159.93M -368.05M 772.41M -85.19M -61.46M -364.43M -53.81M 112.11M -50.96M -779.58M 219.28M 17.92M -53.03M -435.23M -682.37M -370.72M -68.61M -93.81M -129.7M 59.62M -43.49M -59.97M
Other Non-Cash Items
-281.35M 482.41M -490.56M 110.63M -117.68M 351.31M 294.69M 16.33M 144.58M 131.48M -269.91M 319.08M 130.35M 307.07M -91.78M 253.87M 56.55M 78.96M 404.02M 445.36M 772.05M 459.94M
Deferred Income Tax
318.65M 5.85M -123.19M 1.44M 354.04M 247.87M 776.07M 307.78M -23.18M 209.13M 716.03M 386.28M -21.32M 92.42M 404.77M 46.72M -31.96M -10.23M 292.92M -44.85M 51.37M 110.66M
Change in Working Capital
1.71B -1.23B 1.4B 2.34M -884.25M -1.26B -217.03M -713.4M -45.71M -1.66B -119.42M 23.38M -113.34M -1.67B -121.41M 607.95M -230.14M -356.43M -217.89M -125.47M 34.03M -794.91M
Operating Cash Flow
3.78B 525.5M 1.74B 328M 917.9M 3.02M 2.23B 780.47M 221.84M -579.92M 1.76B 1.9B 95.71M -711.25M 1.52B 1.29B -75.25M -219.58M 703.52M 604.37M 1.15B 128.42M
Capital Expenditures
-426.08M -354.6M -675.54M -88.2M -478.69M -381.89M -687.91M -415.92M -71.18M -326.2M -544.56M -306.79M -48.51M -259.16M -368M -371.64M -56.14M -38.99M -230.7M -317.01M -306.55M -235.99M
Cash Acquisitions
347.21K 12.52M 356.71M 92.73M 1.21B -49.74M n/a 522K 178.22M n/a 3.13M n/a 9.75M -47.46M -5.99M -12M 455.93M n/a -1K -2.2M -7M -15M
Purchase of Investments
n/a n/a -1.49B n/a n/a n/a -2.69B -105.24M -105.59M -1.55B n/a -213.38M n/a 38.14M -475.42M -28M 555.75K -555.75K n/a n/a n/a n/a
Sales Maturities Of Investments
-913.72M 1.05B -631.44M -109.79M n/a n/a 130.18M 279.11M n/a 89.37M -24.73M 68.27M 10.7M 452.16M 771.12M 590.02M -25.17M 170.73M -187.63M 487.62M 130.26M 1.63B
Other Investing Acitivies
-201.8M -257.19M -335.86M -112.34M -335.55M 1.26B n/a n/a -221.64M n/a -274.69M n/a -311.66K -38.14M 475.42M 6.22M 719.33M 227.45M -151.6M 45.55M -264.02M 67.64M
Investing Cash Flow
-1.54B 453.11M -2.78B -217.6M 391.01M 827.27M -3.25B -241.53M -220.2M -1.78B -566.16M -451.9M -28.37M 145.55M 397.14M 184.6M 1.09B 358.64M -489.91M 213.95M -447.3M 1.45B
Debt Repayment
-1.26B -82.57M 3.06B -44.29M 1.02B -449.39M -145.6M -8.78M 49.46M 1.14B -721.51M -287.59M 156.88M -225.23M -466.88M -891.01M -621.37M -861.97K 440.75M -209.07M -1.43B 355.6M
Common Stock Repurchased
-14.77M n/a 8.97M -7.29M -147.56M -96.77M -148.95M n/a n/a n/a n/a n/a 4.94K -26K -15K -81K n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.57M -1.52M -1.27B -73.51M -10.19M -487.5M -52.48M -319.98M -3.97M -437.53M -73K -291.23M -889.87K -108.71M -3.61M -393.6M -13.5M -34.35M -116K -217.04M -11.16M -477.44M
Other Financial Acitivies
-144.36M -160.44M -159.71M -38.4M -692.53M -408.77M -448.93M -185.55M -29.18M -524.01M -581.03M -214.1M -31.32M -334.54M -447.41M -309.37M 18.52M -91.07M -826.28M -459.78M -319.15M -196.88M
Financial Cash Flow
-1.43B -244.54M 1.64B -166.73M 170.41M -1.44B -795.94M -514.31M 19.03M 178.91M -1.3B -792.92M 124.67M -668.51M -917.89M -1.59B -616.05M -122.29M -385.65M -885.89M -1.77B -318.72M
Net Cash Flow
817.06M 970.07M 567.42M -55.04M 1.46B -635.51M -1.78B 24.64M -59.01M -2.18B -111.43M 659.05M 254.58M -1.26B 995.12M -118.41M 426.13M 64.67M -158.25M -33.99M -1.07B 1.27B
Free Cash Flow
3.35B 170.9M 1.06B 239.79M 439.21M -378.87M 1.54B 364.56M 150.66M -906.12M 1.22B 1.59B 47.2M -970.41M 1.15B 921.09M -131.4M -258.57M 472.82M 287.36M 843.1M -107.56M
Adj. Free Cash Flow
3.35B 170.9M 1.06B 239.79M 439.21M -378.87M 1.51B 340.31M 150.66M -906.12M 1.22B 1.59B 47.2M -980.15M 1.14B 908.52M -131.4M -258.57M 472.82M 286.36M 839.12M -111.13M
Maintenance CapEx
-426.08M -354.6M -492.3M n/a -355.73M -171.1M -547.49M -212.14M n/a -326.2M -544.56M -306.79M -48.51M -259.16M -43.03M n/a n/a n/a n/a n/a n/a -180.94M
Growth CapEx
n/a n/a -183.24M -88.2M -122.96M -210.79M -140.42M -203.78M -71.18M n/a n/a n/a n/a n/a -324.97M -371.64M -56.14M -38.99M -230.7M -317.01M -306.55M -55.05M
Owner Earnings
3.35B 170.9M 1.25B 328M 562.17M -168.08M 1.68B 568.33M 221.84M -906.12M 1.22B 1.59B 47.2M -970.41M 1.48B 1.29B -75.25M -219.58M 703.52M 604.37M 1.15B -52.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.