Ubiquiti Inc. logo

Ubiquiti Inc.

UI | NYSE
Chart Builder DCF Calculator
$563.81
-$42.90 (-7.07%)
At close: Oct 30, 2026, 4:00 PM ET
$573.50
+$9.69 (+1.72%)
Pre-market: Nov 2, 2026, 7:56 AM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
960.3M 942.1M 888.63M 791.81M 711.92M 549.02M 444.88M 390.2M 349.96M 349.83M 372.12M 402.21M 407.64M 396.47M 348.25M 339.69M 378.66M 440.49M 536.21M 592.23M 616.58M 554.87M 512.52M 438.66M
Depreciation & Amortization
18.94M 18.52M 20.81M 20.86M 21.9M 22.16M 20.32M 20.25M 19.25M 18.84M 18.3M 17.74M 16.29M 15.74M 14.78M 14.13M 13.69M 13.9M 13.38M 12.71M 12.1M 10.91M 9.29M 8.48M
Stock-Based Compensation
5.4M 7.27M 7.51M 7.4M 7.21M 7.02M 6.84M 6.55M 6.36M 6.01M 5.59M 5.19M 4.73M 4.41M 4.04M 3.75M 3.52M 3.27M 3.17M 3.1M 3.03M 3.01M 2.96M 2.94M
Other Working Capital
-133.48M -96.69M -82.86M -44.19M 133.89M 191.28M 122.39M 99.69M -13.72M -127.51M -177.46M -188.07M -103.8M -8.07M 59.77M 41.84M -32.49M -122.09M -80.06M -94.46M -11.73M 22.09M -22.32M 24.53M
Other Non-Cash Items
13.48M 21.83M 24.92M 28.2M 30.54M 27.7M 50.13M 49.37M 45.82M 44.57M 18.96M 16.83M 12.96M 11.83M 12.92M 11.48M 14.32M 13.47M 13.64M 13.12M 13.3M 13.79M 11.53M 18.32M
Deferred Income Tax
-35.92M -72.08M -71.97M -72.61M -72.19M -13.08M -12.75M -11.98M -11.97M -16.31M -16.75M -16.88M -16.86M -1.82M -1.94M -1.73M -1.84M -1.16M -815K -1.07M -674K -725K -742K -698K
Change in Working Capital
-33.53M -157.15M -153.61M -170.84M -59.35M 148.25M 271.94M 253.12M 132.09M -78.39M -399.72M -544.82M -570.19M -516.53M -201.57M -56.02M -38.08M -5.43M -66.38M -24.08M -32.31M -9.12M -9.66M -10.11M
Operating Cash Flow
928.68M 760.5M 716.29M 604.81M 640.03M 741.07M 781.35M 707.5M 541.52M 324.56M -1.5M -119.73M -145.43M -89.89M 176.47M 311.31M 370.26M 464.53M 499.2M 596M 612.02M 572.73M 525.9M 457.6M
Capital Expenditures
-19.74M -19.52M -16.79M -15.14M -12.59M -9.28M -9.69M -11.55M -11.98M -15.39M -14.34M -15.3M -20.93M -18.06M -20.44M -19.16M -13.47M -13.39M -12.95M -18.46M -18.33M -17.84M -37.3M -30.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.94M -1.94M -1.94M 1.03M 2.97M 2.97M 2.97M n/a n/a n/a n/a
Purchase of Investments
-89.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -615K -677K -910K -1.48M -2.73M -2.67M -2.43M -1.86M 419K -2.5M -9.18M
Sales Maturities Of Investments
53K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.56M 3.02M 3.22M 3.77M 1.21M 750K 1.05M 922K 11.54M 28.13M 59.87M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.94M 1.94M 1.94M -1.03M -2.97M -2.97M -474K n/a n/a 15M 12.5M
Investing Cash Flow
-109.07M -19.52M -16.79M -15.14M -12.59M -9.28M -9.69M -11.55M -11.98M -15.39M -14.34M -15.3M -20.93M -16.11M -18.1M -16.85M -11.18M -14.9M -14.86M -17.35M -19.27M -5.87M 3.32M 33.08M
Debt Repayment
-250M -340M -358.75M -418.75M -458.13M -537.5M -590.63M -493.75M -372.5M -212.5M 100.63M 253.75M 291.88M 365M 385M 305M 295M 150M -99.51M -154.51M -164.51M -114.51M -35M -10M
Common Stock Repurchased
-475K -134K -455K -455K -778K -672K -433K -444K -434K -415K -416K -455K -142K -105.26M -449.89M -581.38M -618.13M -580.12M -235.41M -172.59M -219.76M -171.57M -314.76M -387.45M
Dividend Paid
-193.63M -181.51M -169.39M -157.27M -145.15M -145.14M -145.12M -145.11M -145.09M -145.08M -145.07M -145.06M -145.04M -145.03M -145.62M -146.81M -148.06M -136.91M -125.17M -112.84M -100.81M -94.82M -89.14M -83.48M
Other Financial Acitivies
-2.65M -1.65M -1.5M -1.5M -644K -672K -433K -444K -434K -1.62M -1.62M -1.66M -1.89M -655K -547K -694K -1.09M -1.07M -1.05M -1.05M -734K -844K -1.31M -1.12M
Financial Cash Flow
-446.76M -523.29M -529.77M -577.65M -604.06M -683.31M -736.18M -639.3M -518.03M -359.2M -46.06M 107.04M 144.96M 114.21M -211.04M -423.86M -472.27M -568.1M -461.27M -441.15M -485.96M -381.84M -440.11M -481.98M
Net Cash Flow
372.85M 217.69M 169.73M 12.02M 23.39M 48.48M 35.49M 56.65M 11.52M -50.03M -61.9M -27.99M -21.4M 8.21M -52.67M -129.41M -113.19M -118.48M 23.07M 137.5M 106.8M 185.01M 89.11M 8.69M
Free Cash Flow
908.94M 740.98M 699.5M 589.67M 627.44M 731.79M 771.66M 695.95M 529.54M 309.17M -15.84M -135.03M -166.36M -107.95M 156.02M 292.15M 356.79M 451.14M 486.25M 577.54M 593.7M 554.89M 488.59M 427.47M
Adj. Free Cash Flow
903.54M 733.71M 692M 582.28M 620.23M 724.76M 764.82M 689.39M 523.18M 303.16M -21.43M -140.21M -171.1M -112.36M 151.99M 288.39M 353.28M 447.88M 483.08M 574.44M 590.67M 551.88M 485.63M 424.53M
Maintenance CapEx
n/a n/a n/a n/a n/a -864.94K -1.94M -5.8M -8.82M -10.56M -9.48M -6.96M -10.41M -10.21M -14.78M -16.97M -13.47M -11.06M -6.49M -5.34M -2.37M -3.36M -25.43M -24.88M
Growth CapEx
-19.74M -19.52M -16.79M -15.14M -12.59M -8.42M -7.74M -5.76M -3.15M -4.84M -4.86M -8.33M -10.53M -7.84M -5.66M -2.19M n/a -2.32M -6.46M -13.12M -15.95M -14.47M -11.87M -5.24M
Owner Earnings
928.68M 760.5M 716.29M 604.81M 640.03M 740.21M 779.41M 701.71M 532.7M 314M -10.98M -126.69M -155.84M -100.1M 161.68M 294.34M 356.79M 453.47M 492.71M 590.66M 609.65M 569.36M 500.46M 432.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.