UL Solutions Inc. logo

UL Solutions Inc.

ULS | NYSE
Chart Builder DCF Calculator
$74.80
+$0.04 (+0.05%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
529M 371M 345M 359M 356M 360M 345M 318M 268M 261M 260M 280M 297M 263M 293M 215M 145M 85M
Depreciation & Amortization
190M 190M 188M 184M 181M 176M 172M 168M 162M 159M 154M 144M 141M 136M 135M 102M 68M 35M
Stock-Based Compensation
61M 51M 47M 43M 38M 31M 22M 26M 17M 16M 17M 6M 5M 9M 4M 4M 4M -5M
Other Working Capital
-51M 53M 55M -45M 7M -14M -38M 51M 58M 91M 77M 41M 44M -12M -75M -64M -40M 48M
Other Non-Cash Items
-87M 4M 8M 18M 21M 3M 8M -9M 51M 13M -1M 8M -17M 37M 38M 32M 6M 1M
Deferred Income Tax
42M 1M 2M 10M 5M -2M -6M -8M -24M -17M -3M -7M 26M 18M 10M 11M -5M 3M
Change in Working Capital
-57M 48M 10M -28M -20M -31M -17M 25M 17M 15M 40M -10M -21M -35M -108M -72M -57M -14M
Operating Cash Flow
678M 665M 600M 586M 581M 537M 524M 520M 491M 447M 467M 421M 431M 428M 372M 292M 161M 105M
Capital Expenditures
-242M -215M -197M -197M -217M -231M -237M -238M -215M -209M -215M -202M -200M -184M -164M -118M -77M -43M
Cash Acquisitions
-1M -2M -2M -3M -48M -57M -57M -56M -27M -18M -19M -41M -37M -51M -65M -43M -30M -15M
Purchase of Investments
-58M -72M -72M -72M -14M n/a n/a n/a n/a -29M -95M 7M -37M -21M -10M -112M -68M -55M
Sales Maturities Of Investments
258M 60M 52M 16M 1M n/a n/a n/a 28M 93M 144M 18M 18M 5M 1M 127M 99M 47M
Other Investing Acitivies
16M 14M 15M 14M 30M 61M 60M 62M 31M 6M 10M 10M 11M 4M n/a -2M -2M n/a
Investing Cash Flow
-27M -215M -204M -242M -248M -227M -234M -232M -183M -157M -175M -208M -245M -247M -238M -148M -78M -66M
Debt Repayment
-309M -297M -253M -255M -205M -230M -165M 300M 315M 355M 410M -75M -150M -120M 500M 575M 650M 650M
Common Stock Repurchased
13M n/a n/a n/a -13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-110M -107M -104M -103M -102M -101M -100M -695M -690M -685M -680M -1.66B -1.64B -1.62B -3.2B -1.6B -1.6B -1.6B
Other Financial Acitivies
-77M -51M -39M -38M -26M -39M -19M -26M -39M -23M -24M 1.59B 1.58B 1.58B 1.58B -17M 7M 3M
Financial Cash Flow
-483M -455M -396M -396M -346M -370M -284M -421M -414M -353M -294M -149M -212M -159M -1.12B -1.04B -943M -947M
Net Cash Flow
162M -9M -3M -72M -23M -77M -17M -130M -118M -74M -7M 64M -35M -2M -1.01B -935M -880M -908M
Free Cash Flow
436M 450M 403M 389M 364M 306M 287M 282M 276M 238M 252M 219M 231M 244M 208M 174M 84M 62M
Adj. Free Cash Flow
375M 399M 356M 346M 326M 275M 265M 256M 259M 222M 235M 213M 226M 235M 204M 170M 80M 67M
Maintenance CapEx
-173.26M -158.55M -154.4M -153.84M -173.75M -189.37M -194.42M -196.23M -174.45M -168.43M -182.28M -180.67M -189.64M -182.76M -164M n/a n/a n/a
Growth CapEx
-68.74M -56.45M -42.6M -43.16M -43.25M -41.63M -42.58M -41.77M -40.55M -40.57M -32.72M -21.33M -10.36M -1.24M n/a n/a n/a n/a
Owner Earnings
504.74M 506.45M 445.6M 432.16M 407.25M 347.63M 329.58M 323.77M 316.55M 278.57M 284.72M 240.33M 241.36M 245.24M 208M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.