Unusual Machines Inc. logo

Unusual Machines Inc.

UMAC | AMEX
Chart Builder DCF Calculator
$15.52
-$0.01 (-0.06%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
-7.78M 10.28M -10.57M 1.6M -6.96M -3.27M -27.12M -2.14M -1.61M -1.11M -1.01M -353.67K -1.02M -588.9K -464.78K -307.27K -335.86K -134.67K
Depreciation & Amortization
-415.65K 64.81K 77.63K 22.45K 20.59K 20.59K 71.65K 171 -5.13K 5.47K 4.19K 644 382 381 885 n/a n/a n/a
Stock-Based Compensation
5.65M 3.94M 6.1M 2.1M 5.51M 1.91M 1.56M 334.09K 361.24K 64.34K n/a -600K 600K n/a n/a n/a n/a n/a
Other Working Capital
-5.44M -4.18M -3.78M -3.93M -468.78K -182.98K 201.04K 237.84K -66.68K -366.77K 361.7K -6.65K -56.49K -59.02K -40.37K 45.22K 5.16K 27.89K
Other Non-Cash Items
1.62M -16.76M 1.76M -5.85M 12.15K n/a 24.24M 684.36K n/a n/a 600K 600K n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a -36.25K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-20.54M -14.94M -7.12M -5.41M -1.25M 145.69K -31.99K 588.97K 269.89K -159.42K 384.09K -6.65K -56.49K 46.07K -40.37K 17.23K 5.16K 27.89K
Operating Cash Flow
-21.48M -17.41M -9.78M -7.53M -2.67M -1.19M -1.28M -536.67K -986.24K -1.2M -17.31K -359.68K -480.41K -542.45K -504.27K -290.05K -330.7K -106.78K
Capital Expenditures
189.9K -698.24K -511.5K -1.29M -262.75K -2 4 3 -4 4 2 -3.17K n/a -2 -2.05K 6 n/a -2.52K
Cash Acquisitions
n/a n/a n/a 93.05K n/a n/a n/a n/a 75 -852.88K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-35M -17.5M -27.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7.27M 12.81M 1.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.86M n/a 1.62M -11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-30.4M -5.38M -24.63M -12.19M -262.75K n/a n/a n/a 75 -852.88K n/a -3.16K n/a n/a -2.05K 1 n/a -2.52K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.8M n/a 164.33M -3.6M -5.57M n/a 1.3M n/a n/a n/a -424.93K -153.12K -223.58K n/a n/a n/a n/a n/a
Financial Cash Flow
58.53M 142.46M 73.39M 45.08M 36.86M 2.44M 3.35M n/a n/a 4.36M -424.93K -153.12K -223.58K n/a n/a n/a 100K 449.9K
Net Cash Flow
6.66M 119.68M 38.98M 25.35M 33.93M 1.24M 2.07M -536.67K -986.16K 2.31M -442.25K -515.97K -703.99K -542.45K -506.32K -290.05K -230.7K 340.6K
Free Cash Flow
-21.29M -18.11M -10.29M -8.82M -2.93M -1.19M -1.28M -536.67K -986.24K -1.2M -17.31K -362.84K -480.41K -542.45K -506.32K -290.04K -330.7K -109.3K
Adj. Free Cash Flow
-26.93M -22.05M -16.39M -10.92M -8.44M -3.1M -2.84M -870.76K -1.35M -1.26M -17.31K 237.16K -1.08M -542.45K -506.32K -290.04K -330.7K -109.3K
Maintenance CapEx
-189.9K -64.81K n/a -1.1M -42.97K n/a 8 6 n/a 8 2 -3.17K n/a -2 -2.05K 6 n/a -2.52K
Growth CapEx
379.8K -633.42K -511.5K -186.01K -219.78K -2 -4 -3 -4 -4 n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-21.67M -17.48M -9.78M -8.63M -2.71M -1.19M -1.28M -536.67K -986.24K -1.2M -17.31K -362.84K -480.41K -542.45K -506.32K -290.04K -330.7K -109.3K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.