United Microelectronics Corporation logo

United Microelectronics Corporation

UMC | NYSE
Chart Builder DCF Calculator
$16.86
+$0.18 (+1.08%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
95.68B 90.41B 55.38B 48.08B 45.48B 47.4B 53.67B 57.04B 57.89B 59.98B 62.04B 68.45B 80.79B 94.49B 101.58B 106.1B 96.44B 83.54B 71.16B 58.5B 54.86B 44.62B 38.09B
Depreciation & Amortization
64.55B 62.85B 61.12B 59.26B 57.09B 54.8B 51.41B 48.17B 45.43B 42.65B 41.47B 40.48B 40.24B 41.51B 42.68B 44.17B 45.51B 46.07B 46.63B 47.07B 47.25B 47.67B 48.24B
Stock-Based Compensation
580.38M 539.06M 516.46M 491.28M 606.07M 646.42M 731.6M 799.86M 990.68M 1B 1.02B 1.03B 1.1B 1.2B 1.26B 1.35B 1.5B 1.61B 1.68B 1.75B 1.81B 1.78B 1.37B
Other Working Capital
9.96B 6.51B 2.61B 801.85M 1.09B -904.42M 277.94M -1.35B -1.61B 3.72B 5.36B 5.94B 5.96B 2.32B 1.95B 4.93B 3.33B 5.3B 4B 4.46B 1.45B 5.45B 3.01B
Other Non-Cash Items
-41.96B -42.53B -15.69B -10.08B -6.98B -7.3B -8.96B -8.66B -12.14B -8.6B -3.71B -12.29B -14.88B -10.15B -8.02B -1.46B 1.77B -1.67B -5.36B -4.74B -5.08B -11.18B -8.6B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.75B -9.58B -9.58B -9.58B -11.33B n/a n/a n/a -4.56B -4.56B -7.78B -14.88B -10.32B -11.86B
Change in Working Capital
-152.54M -1.65B -3.3B 2.11B 3.65B 711.97M 36.34M -3.47B -5.06B -7.96B -11.39B -2.1B 3.06B 5.65B 5.2B -4.3B -13.45B -10.8B -7.3B -4.39B -4.34B 3.47B 2.06B
Operating Cash Flow
118.7B 109.62B 98.02B 99.86B 99.85B 96.26B 96.89B 93.88B 87.11B 88.82B 79.86B 86B 100.74B 121.38B 142.71B 145.86B 131.76B 114.19B 102.25B 90.41B 79.62B 76.04B 69.29B
Capital Expenditures
-50.23B -50.35B -49.46B -50.73B -54.39B -64.45B -76.48B -91.34B -93.3B -88.88B -93.08B -94.02B -109.3B -115.05B -101.94B -82.88B -61.3B -55.58B -53.21B -49.96B -47.18B -36.88B -32.24B
Cash Acquisitions
-297.9M -295.82M -6.74M 558.64M 937.57M 1.64B 1.41B 871.89M 1.07B -105.84M 294.26M 1.12B 707.17M 1.3B 855.26M 674.74M 529.07M 1.14B 1.21B 1.08B 298.58M -426.38M -854.97M
Purchase of Investments
-36.72B -32.64B -27.48B -15.75B -11.26B -7.77B -7.73B -6.13B -12.4B -10.04B -7.78B -7.48B -1.02B -910.16M -1.01B -2.72B -16.95B -26.4B -38.5B -38.07B -31.94B -23.35B -15.92B
Sales Maturities Of Investments
37.43B 16.06B 11.47B 7.51B 6.49B 4.7B 9.06B 7.69B 7.07B 6.94B 1.55B 1.2B 1.36B 3.21B 3.55B 30.95B 46.34B 47.86B 48.93B 22.24B 9.92B 7.44B 7.74B
Other Investing Acitivies
2.21B 2.3B -1.86B 2.28B 1.97B 2.29B 4.94B 173.67M -932.31M 310.97M -722.44M 612.36M 1.24B 735.07M -223.47M -446.89M -437.95M -644.39M 344.09M 1.6B 1.81B 2.84B 2.34B
Investing Cash Flow
-44.81B -61.99B -64B -53.15B -53.06B -60.84B -66.53B -85.94B -95.79B -89.58B -98.11B -97.79B -107.02B -110.72B -98.77B -54.43B -31.72B -33.53B -40.29B -62.16B -66.26B -48.73B -38.12B
Debt Repayment
-4.02B -1.5B 7.34B -2.65B -5.45B -1.23B -8.14B -1.07B 29.64B 14.76B 21.21B 26.72B -680.05M -12.35B -27.41B -34.8B -20.53B -12.38B 7.95B 18.18B 11.53B 156.09M -7.78B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -472.27M -1.67B
Dividend Paid
3.63M -35.49B -35.49B -35.49B -35.5B -37.59B -37.59B -37.59B -37.58B -45.01B -45.01B -45.01B -45.02B -37.45B -37.45B -37.45B -37.45B -19.87B -19.87B -19.87B -19.87B -452K -452K
Other Financial Acitivies
-36.38B -4.02B -957.88M -1.06B -1.15B -868.4M -811.13M -546.44M -20.84B -13.38B -13.07B -10.79B 11.32B 16.34B 16.91B 15B 16.28B 7.54B 13.88B 14.19B 11.31B -2.34B -9.39B
Financial Cash Flow
-40.4B -41.02B -29.11B -39.2B -42.09B -39.68B -46.54B -39.2B -28.79B -43.64B -36.87B -29.09B -34.38B -33.47B -47.95B -57.25B -41.7B -24.71B 1.95B 12.49B 2.97B -987.08M -17.17B
Net Cash Flow
38.4B 12.71B 2.66B 5.66B 820.97M -9.66B -13.07B -27.54B -37.23B -41.43B -52.4B -41.27B -40.01B -20.63B -335.77M 41.2B 67.58B 59.76B 64.94B 38.63B 14.29B 24.15B 12.12B
Free Cash Flow
68.47B 59.27B 48.56B 49.13B 45.46B 31.81B 20.41B 2.54B -6.19B -52.87M -13.22B -8.02B -8.57B 6.33B 40.76B 62.98B 70.46B 58.61B 49.04B 40.45B 32.44B 39.16B 37.05B
Adj. Free Cash Flow
67.89B 58.73B 48.04B 48.64B 44.85B 31.16B 19.68B 1.74B -7.18B -1.06B -14.25B -9.05B -9.67B 5.13B 39.5B 61.63B 68.96B 57B 47.36B 38.7B 30.63B 37.38B 35.69B
Maintenance CapEx
-48.85B -48.97B -46.17B -44.31B -44.17B -50.96B -64.41B -82.01B -89.15B -87.99B -92.68B -94.02B -100.68B -87.18B -62.36B -32.07B -4.31B -5.73B -7.94B -10.62B -22.65B -16.92B -14.71B
Growth CapEx
-1.38B -1.38B -3.29B -6.42B -10.23B -13.49B -12.07B -9.34B -4.15B -884.54M -403.93M n/a -8.63B -27.86B -39.59B -50.81B -56.99B -49.85B -45.27B -39.34B -24.54B -19.96B -17.53B
Owner Earnings
69.85B 60.65B 51.85B 55.55B 55.68B 45.3B 32.48B 11.88B -2.04B 831.67M -12.82B -8.02B 60.18M 34.19B 80.35B 113.79B 127.45B 108.46B 94.31B 79.79B 56.98B 59.12B 54.58B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.