UnitedHealth Group logo

UnitedHealth Group

UNH | NYSE
Chart Builder DCF Calculator
$406.97
-$3.94 (-0.96%)
At close: Oct 30, 2026, 4:00 PM ET
$407.60
+$0.63 (+0.15%)
Pre-market: Nov 2, 2026, 9:06 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
16.67B 14.91B 12.81B 12.81B 18.13B 21.64B 22.29B 14.41B 14.32B 14.3B 15.74B 22.92B 22.23B 21.45B 21B 20.25B 19.56B 18.38B 17.45B 17.29B 15.43B 14.51B 16.88B
Depreciation & Amortization
4.26B 4.29B 4.33B 4.36B 4.29B 4.23B 4.16B 4.1B 4.03B 4B 4B 3.97B 3.98B 3.8B 3.58B 3.4B 3.19B 3.16B 3.13B 3.1B 3.06B 2.99B 2.93B
Stock-Based Compensation
1.02B 1.02B 944M 971M 982M 996M 1.02B 1.02B 1.04B 1.05B 1.07B 1.06B 1.1B 1.03B 988M 925M 884M 878M 843M 800M 743M 717M 704M
Other Working Capital
9.71B 7.09B 589M 2.28B -4.01B 2.06B 454M -1.83B -12.95B -15.45B -11.23B 610M 5.97B 16.05B 15.99B 2.99B 9.66B -690M -1.06B -310M 79M 51M 96M
Other Non-Cash Items
397M 282M -79M 265M -2.69B -3.5B -1.56B 5.79B 8.09B 9.03B 7.25B -135M 238M 54M 321M 373M 346M 544M 293M 233M 153M 56M 168M
Deferred Income Tax
380M -578M -513M -989M -1.08B 62M -205M -296M 15M -180M -90M -395M -1.06B -1.56B -1.5B -987M -1.57B -925M -763M -600M 265M 205M 210M
Change in Working Capital
3.47B 7.09B 5.66B 2.28B 1.33B 5.53B 2.8B -808M -10.85B -18.6B -14.08B 1.64B 3.24B 16.6B 12.82B 2.25B 11.54B 951M 701M 1.52B 5.58B 2.3B 4.35B
Operating Cash Flow
26.2B 27.02B 23.15B 19.7B 20.96B 28.96B 28.52B 24.2B 16.64B 9.6B 13.89B 29.07B 29.73B 41.38B 37.21B 26.21B 33.96B 22.99B 21.66B 22.34B 25.23B 20.77B 25.24B
Capital Expenditures
-3.37B -3.4B -3.49B -3.62B -3.59B -3.69B -3.65B -3.5B -3.55B -3.39B -3.37B -3.39B -3.29B -3.18B -3.01B -2.8B -2.63B -2.54B -2.44B -2.45B -2.33B -2.26B -2.15B
Cash Acquisitions
-1.61B -3.87B -3.81B -4.51B -6.17B -11.11B -11.1B -13.41B -13.42B -5.01B -5.32B -10.14B -22.69B -22.47B -28.05B -21.46B -7.25B -7.33B -4.86B -4.82B -7.54B -7.83B -7.4B
Purchase of Investments
945M -11.45B -2.38B n/a -20.16B -15.85B -26.65B -27.31B -25.27B -19.22B -18.22B -18.31B -15.77B -12.7B -12.29B -9.02B -4.4B 1.45B 1.14B -1.84B -5.15B -5.27B -3.58B
Sales Maturities Of Investments
-6.73B 7.74B -828M 361M 20.49B 17.92B 27.9B 27.83B 28.19B 18.8B 19.25B 16.54B 12.02B 14.1B 11.21B 11.99B 16.29B 14.78B 15.75B 15.3B 12.68B 12.81B 10.2B
Other Investing Acitivies
-667M -424M -556M -915M 2.23B 4.44B -753M -4.15B -6.55B -8.76B -3.24B -275M -22M -3.72B -3.69B -7.18B -14.4B -19.78B -19.92B -16.55B -13.92B -14.71B -11.77B
Investing Cash Flow
-11.43B -11.41B -11.06B -8.69B -7.19B -8.29B -14.26B -20.53B -20.6B -17.58B -10.89B -15.57B -29.76B -27.96B -35.82B -28.48B -12.39B -13.42B -10.34B -10.37B -16.27B -17.26B -14.71B
Debt Repayment
-5.82B -5.65B -3.59B 726M 3.01B 3.44B 7.21B 14.66B 13.55B 9.38B 3.27B 4.28B 14.58B 14.07B 22.86B 12.54B 2.55B 3.79B 1.62B 2.48B 3.38B 2.23B -5.3B
Common Stock Repurchased
-9.77B -1.65B -2.55B -5.55B -5.78B -11.47B -8.93B -9B -5.53B -6.07B -9.07B -8B -7.5B -7B -6.5B -7B -7.05B -7.1B -5.85B -5B -5.66B -5.46B -4.21B
Dividend Paid
-8.17B -8.1B -8.01B -7.92B -7.85B -7.78B -7.72B -7.53B -7.34B -7.14B -6.95B -6.76B -6.56B -6.37B -6.17B -5.99B -5.82B -5.64B -5.46B -5.28B -5.1B -4.92B -4.74B
Other Financial Acitivies
8.14B 345M -467M 1.09B -9.38B -4.4B -3.93B -3.49B -4.94B -4.86B -5.23B -2.4B -1.7B 1.88B 4.07B 4.18B 5.91B 3.9B 3.15B -262M 1.39B 1.54B 1.6B
Financial Cash Flow
-16.06B -15.41B -14.74B -11.64B -18.96B -18.4B -11.64B -3.51B -2.33B -7.23B -16.49B -11.53B 19M 3.71B 15.11B 4.23B -3.79B -4.77B -5.94B -7.46B -5.42B -6.05B -12.11B
Net Cash Flow
2.39B 3.77B 1.07B 2.84B -5.16B 2.31B 2.3B -115M -6.52B -15.53B -13.5B 2.06B 70M 17.2B 16.43B 1.99B 17.76B 4.78B 5.53B 4.45B 3.54B -2.5B -1.61B
Free Cash Flow
22.83B 23.62B 19.67B 16.08B 17.37B 25.27B 24.86B 20.71B 13.1B 6.21B 10.52B 25.68B 26.44B 38.2B 34.21B 23.4B 31.33B 20.45B 19.22B 19.89B 22.89B 18.51B 23.09B
Adj. Free Cash Flow
21.81B 22.59B 18.72B 15.1B 16.39B 24.28B 23.84B 19.69B 12.06B 5.16B 9.45B 24.62B 25.33B 37.17B 33.22B 22.48B 30.44B 19.57B 18.37B 19.09B 22.15B 17.8B 22.38B
Maintenance CapEx
-3B -2.67B -2.37B -2.22B -2.35B -2.55B -2.7B -2.59B -2.45B -2.19B -1.94B -1.81B -1.8B -1.78B -1.72B -1.58B -1.43B -1.38B -1.27B -1.43B -1.43B -1.44B -1.58B
Growth CapEx
-368.39M -734.8M -1.11B -1.4B -1.24B -1.14B -949.62M -908.68M -1.09B -1.2B -1.43B -1.57B -1.49B -1.4B -1.28B -1.23B -1.2B -1.16B -1.17B -1.03B -905.36M -824.91M -567.8M
Owner Earnings
23.19B 24.35B 20.78B 17.48B 18.61B 26.41B 25.81B 21.61B 14.19B 7.41B 11.95B 27.26B 27.93B 39.59B 35.49B 24.63B 32.53B 21.61B 20.38B 20.92B 23.8B 19.34B 23.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.