Urban Outfitters Inc. logo

Urban Outfitters Inc.

URBN | NASDAQ
Chart Builder DCF Calculator
$90.40
-$0.32 (-0.35%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
569.06M 472.28M 464.92M 488.95M 475.42M 449.04M 402.46M 329.91M 310.02M 296.62M 287.67M 271.39M 225.6M 180.98M 159.7M 169.19M 220.81M 288.6M 310.62M 298.24M 286.09M 193.23M
Depreciation & Amortization
140.77M 135.04M 128.53M 123.75M 120.27M 117.22M 115.43M 113.23M 111.57M 106.37M 102.49M 100.1M 97.43M 99.52M 102.34M 105.22M 106.83M 106.74M 105.67M 103.45M 101.61M 101.48M
Stock-Based Compensation
31.15M 30.78M 30.41M 30.35M 30.44M 31.2M 31.04M 30.63M 30.51M 30.37M 30.51M 30.72M 30.9M 30.08M 29.45M 28.64M 27.88M 28.27M 25.74M 22.34M 21.01M 20M
Other Working Capital
-352.25M -318.6M -205.22M -198.35M -174.8M -271.47M -200.93M -223.07M -249.51M -206.8M -215.22M -257.78M -310.08M -285.28M -318.05M -270.35M -193.53M -209.38M -117.18M -159.01M -78.01M 37.53M
Other Non-Cash Items
222.25M 219.68M 218.89M 215.26M 219.49M 217.54M 220.85M 236.52M 227.6M 225.98M 220.85M 209.87M 207.58M 204.28M 201.26M 192.83M 192.92M 195.56M 193.03M 195.47M 195.72M 195.57M
Deferred Income Tax
87.05M 105.39M 29.93M 16.26M 16.49M 15.14M 14.26M 11.24M 50.11M 51.3M 40.62M 42.65M -234K -3.56M -2.58M 2.76M 4.72M 4.69M -2.7M -4.06M 1.53M 155K
Change in Working Capital
-334.4M -405.53M -297.48M -241.91M -272.04M -352.83M -281.2M -310M -267.82M -178.96M -172.73M -225.59M -175.63M -252.73M -347.44M -367.77M -420.7M -381.2M -273.05M -322.01M -240.16M -127.86M
Operating Cash Flow
715.89M 557.64M 575.19M 632.66M 590.07M 477.32M 502.83M 411.53M 461.98M 531.69M 509.41M 429.14M 385.64M 258.56M 142.73M 130.87M 132.46M 242.66M 359.32M 293.42M 365.79M 382.57M
Capital Expenditures
-420.68M -407.25M -260.17M -229.98M -191.28M -187.65M -182.58M -192.64M -219.96M -207.81M -199.63M -207.11M -172.38M -158.69M -199.51M -246.87M -262.46M -293.56M -262.43M -229.1M -192.76M -158.31M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-463.06M -525.78M -565.37M -580.26M -596.81M -565.02M -542.94M -581.16M -586.37M -671.09M -649.39M -422.66M -315.62M -164.55M -109.15M -85.69M -362.98M -429.75M -505.94M -687.22M -411.9M -388.29M
Sales Maturities Of Investments
773.62M 824.72M 513.88M 489.9M 508.47M 529.09M 416.76M 413.7M 401.59M 368.99M 347.37M 288.75M 262.26M 240.06M 276.65M 273.57M 296.43M 312.9M 280.7M 249.14M 161.79M 158.85M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M -20M -20M -20M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-110.11M -108.32M -311.65M -320.34M -279.61M -223.58M -308.77M -360.1M -404.74M -509.91M -521.65M -361.01M -245.74M -103.18M -32.01M -58.99M -329.01M -410.42M -487.66M -667.18M -442.87M -387.75M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -120M -220M
Common Stock Repurchased
-323.52M -303.28M -153.95M -151.94M -151.94M -209.99M -52.26M -52.26M -52.26M -6.6M n/a -80K 6.59M -51.26M -112.1M -153M -174.68M -124.83M -63.56M -22.65M -7.7M -7.57M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.15M -38.04M -38.35M -38.75M -37.59M -28.16M -24.85M -22M -19.66M -12.53M -12.13M -10.77M -15.99M -6.77M -6.3M -5.83M 851K 2.22M 3.29M 3.31M 3.31M 1.57M
Financial Cash Flow
-340.67M -340.39M -191.37M -189.76M -188.6M -238.15M -77.11M -74.26M -71.92M -19.13M -12.13M -10.85M -9.41M -58.03M -118.4M -158.83M -173.83M -122.61M -60.27M -19.34M -124.39M -226.01M
Net Cash Flow
266.59M 111.93M 78.73M 124.08M 123.04M 15.44M 112.16M -23.72M -15.62M 2.34M -22.94M 58.81M 133.08M 100.02M -5.32M -88.92M -373.15M -292.61M -189.06M -388.59M -198.05M -224.49M
Free Cash Flow
295.21M 150.39M 315.02M 402.68M 398.79M 289.67M 320.25M 218.89M 242.02M 323.87M 309.79M 222.03M 213.26M 99.87M -56.78M -116M -129.99M -50.91M 96.89M 64.33M 173.03M 224.26M
Adj. Free Cash Flow
264.06M 119.61M 284.61M 372.33M 368.35M 258.46M 289.21M 188.27M 211.51M 293.5M 279.28M 191.31M 182.37M 69.79M -86.23M -144.64M -157.88M -79.18M 71.15M 41.99M 152.02M 204.26M
Maintenance CapEx
-80.71M -43.14M -7.07M -7.07M -10M -32.97M -36.08M -42.46M -61.02M -46.78M -50.93M -80.13M -72.17M -85.33M -103.07M -82.46M -61.85M -39.97M -14.97M -70.09M -87.14M -115.72M
Growth CapEx
-339.97M -364.11M -253.1M -222.9M -181.27M -154.68M -146.5M -150.18M -158.94M -161.03M -148.7M -126.98M -100.21M -73.37M -96.44M -164.41M -200.6M -253.6M -247.46M -159.01M -105.62M -42.59M
Owner Earnings
635.18M 514.5M 568.12M 625.59M 580.06M 444.35M 466.75M 369.07M 400.96M 484.9M 458.48M 349.01M 313.47M 173.23M 39.66M 48.41M 70.61M 202.69M 344.35M 223.34M 278.65M 266.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.