Unitil Corporation logo

Unitil Corporation

UTL | NYSE
Chart Builder DCF Calculator
$56.39
+$0.92 (+1.66%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.7M 33.2M 19M -300K 4M 27.5M 15.6M n/a 4.3M 27.2M 15.5M 1.4M 4.2M 24.1M 14.5M 500K 4.9M 21.5M 14.5M n/a 2.7M 18.9M
Depreciation & Amortization
24.2M 23.3M 23M 22.2M 21.8M 21.7M 20.9M 19.1M 18.1M 18M 17.3M 16.8M 16.6M 16.7M 15.7M 16.6M 14.8M 15.5M 15M 14.8M 14.8M 14.9M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 400K n/a n/a n/a n/a n/a 400K n/a 200K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.3M -300K -7.9M 3.3M -5.9M 6.2M -1.1M -3.9M 6.4M 6M -5.7M 7.9M -6.2M 2.1M -4.7M 2.8M 4.9M 3.9M -2M 2M -1.7M 10M
Other Non-Cash Items
n/a n/a 4.4M n/a -2.5M 300K 900K n/a -3.5M -6.7M 8.8M -8.5M -500K -8.6M -7.8M 2.1M -3.7M -2.1M -100K 3.8M -2M -6.5M
Deferred Income Tax
-1.8M 800K 9.9M 200K 1.8M -2.3M 1.2M 10.9M -1.3M 2.4M -900K -500K 1.6M 7.2M 4.6M -800K 100K 7.1M 5.3M -700K n/a 6.2M
Change in Working Capital
28.6M -7.2M -34.9M -6.5M 17.1M 4.9M -15.7M -3.9M 32.3M -14.3M -12.4M 7.1M 24.8M -24.1M -12.2M -6.7M 25.8M -12.9M -22.8M -6.4M 21.2M 14.2M
Operating Cash Flow
55.7M 50.1M 21.4M 15.6M 42.2M 52.1M 23.3M 26.1M 49.9M 26.6M 28.3M 16.3M 47.1M 15.3M 15M 11.7M 41.9M 29.1M 11.9M 11.5M 36.7M 47.7M
Capital Expenditures
-43.6M -32.4M -57.7M -54.6M -40.2M -32.6M -55.6M -57.4M -36.7M -20.2M -47.6M -35.8M -35.4M -22.2M -39.6M -37.2M -29.9M -15.4M -33.5M -39M -28.4M -14.1M
Cash Acquisitions
-42.6M n/a -89M n/a -200K -71.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-86.2M -32.4M -146.7M -54.6M -40.4M -103.8M -55.6M -57.4M -36.7M -20.2M -47.6M -35.8M -35.4M -22.2M -39.6M -37.2M -29.9M -15.4M -33.5M -39M -28.4M -14.1M
Debt Repayment
14.9M 1M 138.3M -24.1M -3.1M 65.8M 41.6M 39.3M -13.6M 6.6M 30.5M 20.8M -10.1M 23.2M 38.5M 23.7M -19.3M -1.5M 28.1M -12.3M -7.8M -24.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.6M -8.5M -8.1M -7.4M -7.3M -7.3M -6.9M -6.9M -6.9M -6.8M -6.6M -6.5M -6.6M -6.5M -6.2M -6.3M -6.3M -6.3M -6.1M -6M -5.7M -5.8M
Other Financial Acitivies
5.5M -9.2M -4M 5.2M 5.2M -3.2M -2.8M 2.3M 3.5M -6.7M -4.4M 4.2M 4.7M -12.3M -6.8M 10.6M 12M -6.2M -2.9M 4.8M 3.9M -3.5M
Financial Cash Flow
22.8M -16.4M 126.3M 45.1M -3.5M 55.6M 32.3M 34.8M -16.7M -6.6M 19.8M 18.7M -11.7M 4.7M 25.7M 28.3M -13.4M -13.7M 19.3M 31.3M -9.4M -33.5M
Net Cash Flow
-7.7M 1.3M 1M 6.1M -1.7M 3.9M n/a 3.5M -3.5M -200K 500K -800K n/a -2.2M 1.1M 2.8M -1.4M n/a -2.3M 3.8M -1.1M 100K
Free Cash Flow
12.1M 17.7M -36.3M -39M 2M 19.5M -32.3M -31.3M 13.2M 6.4M -19.3M -19.5M 11.7M -6.9M -24.6M -25.5M 12M 13.7M -21.6M -27.5M 8.3M 33.6M
Adj. Free Cash Flow
12.1M 17.7M -36.3M -39M 2M 19.5M -32.7M -31.3M 13.2M 6.4M -19.3M -19.5M 11.3M -6.9M -24.8M -25.5M 12M 13.7M -21.6M -27.5M 8.3M 33.6M
Maintenance CapEx
-24.2M -23.3M n/a -31.77M -20.99M -32.6M -55.6M -57.4M -36.7M -20.2M -47.6M -35.8M -24.02M n/a n/a -7M -24.16M n/a n/a -12.97M n/a n/a
Growth CapEx
-19.4M -9.1M -57.7M -22.83M -19.21M n/a n/a n/a n/a n/a n/a n/a -11.38M -22.2M -39.6M -30.2M -5.74M -15.4M -33.5M -26.03M -28.4M -14.1M
Owner Earnings
31.5M 26.8M 21.4M -16.17M 21.21M 19.5M -32.3M -31.3M 13.2M 6.4M -19.3M -19.5M 23.08M 15.3M 15M 4.7M 17.74M 29.1M 11.9M -1.47M 36.7M 47.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.