Universal Insurance  Inc. logo

Universal Insurance Inc.

UVE | NYSE
Chart Builder DCF Calculator
$49.21
+$0.71 (+1.46%)
Nov 2, 2026, 12:08 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
222.78M 312.16M 299.31M 116.36M 60.37M 60.69M 52.91M 72.91M 83.16M 76.31M 66.82M 71.94M 5.58M -15.62M -22.26M -95.49M -3.04M 11.54M 20.41M 50.86M 27.51M 25.45M
Depreciation & Amortization
7.07M 7.14M 7.22M 150K 150K 122K 93K 7.27M 7.31M 7.27M 7.22M 7.91M 7.86M 7.86M 7.91M 6.88M 6.92M 6.92M 6.92M 4.89M 4.84M 4.95M
Stock-Based Compensation
12.88M 13.13M 14.85M n/a n/a n/a n/a 2.92M 2.92M 2.92M 2.92M 4.73M 4.73M 4.73M 4.52M 5.61M 5.61M 5.61M 5.32M 8.2M 8.2M 8.2M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a -62.16M -62.16M -62.16M -62.16M 253.48M 253.48M 253.48M 253.48M 135.42M 135.42M 135.42M 135.42M -57.34M -57.34M -57.34M
Other Non-Cash Items
99.1M 14.54M 57.54M 137.56M 213.76M 180.4M 84.36M 166.04M 142.35M 127.75M 4.1M -160.7M -165.79M 56.26M 86.28M 129.7M 56.37M -14.86M 64.91M 126.79M 115.98M 67.39M
Deferred Income Tax
2.57M 2.57M 2.57M n/a n/a n/a n/a 60.06M 60.06M 60.06M 60.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a -70.15M -70.15M -70.15M -70.15M 248.12M 248.12M 248.12M 248.12M 136.92M 136.92M 136.92M 136.92M -60.86M -60.86M -60.86M
Operating Cash Flow
344.4M 349.55M 381.49M 254.07M 274.28M 241.21M 137.36M 239.04M 225.64M 204.14M 70.97M 171.99M 100.49M 301.34M 324.52M 183.56M 202.68M 146.03M 234.38M 129.78M 95.62M 44.97M
Capital Expenditures
-4.72M -4.79M -4.44M -4.25M -4.76M -8.6M -10.67M -10.93M -10.27M -6.63M -4.02M -3.38M -2.97M -3.4M -4.9M -6.73M -8M -8.2M -7.23M -7.52M -10.03M -13.72M
Cash Acquisitions
14K 14K 14K 11K n/a 42K 92K 100K 110K 83K 42K 34K 88K 73K 65K 65K 5K 17K 32K 32K 147K 135K
Purchase of Investments
-316.34M -431.24M -484.24M -384.04M -360.79M -351.26M -384.83M -397.51M -339.69M -259.67M -184.67M -166.24M -183.99M -225.74M -276.64M -246.52M -340.07M -300.93M -401.44M -401.44M -896.53M -861.65M
Sales Maturities Of Investments
454.84M 420.86M 345.24M 249.49M 212.55M 167.29M 170.06M 200.32M 165.66M 179.21M 173.4M 146.27M 145.64M 125.99M 132.59M 110.81M 151.72M 186.29M 200.26M 200.26M 893.13M 885.05M
Other Investing Acitivies
-253.6M -77.02M 29.82M 8.81M 8.82M -2.65M -2.66M 5K n/a n/a n/a 26K 26K 26K 27K -32.47M -23.62M -23.62M -21.01M -76.2M -85.05M -85.04M
Investing Cash Flow
-119.79M -92.18M -113.61M -130.07M -144.27M -195.26M -228.09M -208.02M -184.19M -87M -15.25M -23.29M -41.2M -103.05M -148.86M -174.85M -219.97M -146.45M -229.4M -284.88M -98.35M -75.25M
Debt Repayment
-4.01M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M -1.47M
Common Stock Repurchased
-26.63M -29.52M -23.64M -24.48M -20.85M -18.67M -21.91M -17.83M -25.7M -26.53M -22.34M -20.75M -10.87M -8.29M -11.85M -10.07M -9.02M -5.8M -2.17M -4.38M -12.9M -22.64M
Dividend Paid
-22.13M -22.24M -22.17M -22.35M -22.41M -22.53M -22.33M -22.4M -22.68M -22.95M -23.29M -23.58M -23.7M -23.74M -23.78M -23.98M -24.07M -24.15M -24.2M -24.15M -24.25M -24.38M
Other Financial Acitivies
-6.78M -6.55M -4.84M -3.79M -1.44M -1.42M -1.42M -26K -25K -25K -25K -9K -9K -40K -349K 96.3M 96.3M 96.33M 96.14M -495K -678K -1.1M
Financial Cash Flow
-59.56M -59.78M -52.12M -52.1M -46.17M -44.09M -47.13M -41.73M -49.87M -50.97M -47.12M -45.82M -36.05M -33.53M -37.46M 60.78M 61.73M 64.91M 68.3M -30.49M -39.3M -49.59M
Net Cash Flow
165.05M 197.59M 215.76M 71.91M 83.84M 1.86M -137.87M -10.71M -8.42M 66.17M 8.6M 102.88M 23.24M 164.76M 138.2M 69.48M 44.45M 64.49M 73.27M -185.59M -42.03M -79.87M
Free Cash Flow
339.68M 344.76M 377.06M 249.82M 269.52M 232.62M 126.69M 228.11M 215.37M 197.52M 66.95M 168.61M 97.52M 297.94M 319.62M 176.82M 194.69M 137.83M 227.15M 122.27M 85.59M 31.25M
Adj. Free Cash Flow
326.8M 331.62M 362.21M 249.82M 269.52M 232.62M 126.69M 225.2M 212.46M 194.6M 64.04M 163.88M 92.8M 293.21M 315.1M 171.22M 189.08M 132.23M 221.83M 114.07M 77.39M 23.05M
Maintenance CapEx
-885.18K -1.09M -1.26M -1.52M -1.42M -4.37M -5.39M -4.88M -4.34M -1.19M n/a n/a n/a -1.03M -2.09M -3.53M -5.39M -4.94M -3.88M -3.52M -2.25M -6.3M
Growth CapEx
-3.83M -3.71M -3.17M -2.73M -3.34M -4.22M -5.28M -6.05M -5.93M -5.44M -4.02M -3.38M -2.97M -2.38M -2.81M -3.2M -2.61M -3.26M -3.35M -3.99M -7.78M -7.42M
Owner Earnings
343.51M 348.46M 380.23M 252.55M 272.86M 236.84M 131.97M 234.16M 221.3M 202.95M 70.97M 171.99M 100.49M 300.31M 322.42M 180.02M 197.3M 141.09M 230.5M 126.26M 93.37M 38.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.