VICI Properties Inc. logo

VICI Properties Inc.

VICI | NYSE
Chart Builder DCF Calculator
$24.46
-$0.06 (-0.24%)
At close: Oct 30, 2026, 4:00 PM ET
$24.51
+$0.05 (+0.20%)
Pre-market: Nov 2, 2026, 8:54 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.82B 2.72B 2.55B 1.14B 1.02B 896.21M
Depreciation & Amortization
3.64M 4.13M 4.3M 3.18M 3.09M 3.73M
Stock-Based Compensation
16.2M 17.51M 15.54M 12.99M 9.37M 7.39M
Other Working Capital
11M -11.52M -14.02M 46.45M -86.82M 47.98M
Other Non-Cash Items
-337.64M -355.3M -369M 744.52M -52.45M -71.67M
Deferred Income Tax
-1.74M 5.44M -10.43M n/a n/a n/a
Change in Working Capital
11M -11.52M -14.02M 46.45M -86.82M 47.98M
Operating Cash Flow
2.51B 2.38B 2.18B 1.94B 896.35M 883.64M
Capital Expenditures
-1.34M -7.53M -4.04M -1.88M -2.51M -2.77M
Cash Acquisitions
n/a n/a -1.27B -4.57B n/a n/a
Purchase of Investments
-931.73M -441.38M -241.14M -4.32B n/a -19.97M
Sales Maturities Of Investments
32.99M 29.58M 217.34M 89.19M 19.97M 59.47M
Other Investing Acitivies
-4.69M -503.46M -1.6B -492.41M 23.98M -4.59B
Investing Cash Flow
-904.77M -922.78M -2.9B -9.3B 41.45M -4.55B
Debt Repayment
-29.48M -40.94M 169.15M 5B -2.1B 2.02B
Common Stock Repurchased
-7.23M -5.34M -4.97M -6.16M -1.73M -207K
Dividend Paid
-1.85B -1.75B -1.58B -1.22B -758.79M -612.21M
Other Financial Acitivies
-51.69M -36.54M -28.66M -163.89M -39.43M -65.98M
Financial Cash Flow
-1.57B -1.46B 1.03B 6.83B -514.18M 2.88B
Net Cash Flow
38.86M 2.04M 313.64M -530.68M 423.62M -785.9M
Free Cash Flow
2.51B 2.37B 2.18B 1.94B 893.85M 880.87M
Adj. Free Cash Flow
2.49B 2.36B 2.16B 1.93B 884.47M 873.48M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-1.34M -7.53M -4.04M -1.88M -2.51M -2.77M
Owner Earnings
2.51B 2.38B 2.18B 1.94B 896.35M 883.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.