Vistance Networks Inc. logo

Vistance Networks Inc.

VISN | NASDAQ
Chart Builder DCF Calculator
$6.49
-$0.05 (-0.76%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.28B -315.5M -1.51B -1.29B -462.6M -573.4M
Depreciation & Amortization
277M 370.5M 561.2M 696.1M 786.3M 823.3M
Stock-Based Compensation
42.7M 29.1M 47.3M 61.1M 79.6M n/a
Other Working Capital
248.1M -94.6M -627M -49.7M -33.9M 66.6M
Other Non-Cash Items
-804.9M 60.2M 1.14B 1.13B 63.8M 321.7M
Deferred Income Tax
-1.35B 65M -180.5M -118.4M -147.5M -154.7M
Change in Working Capital
-125.2M 63.8M 236.2M -287.7M -197.3M 19.3M
Operating Cash Flow
322.9M 273.1M 297.3M 190M 122.3M 436.2M
Capital Expenditures
-70.3M -25.3M -60.7M -101.3M -131.4M -121.2M
Cash Acquisitions
n/a -45.1M n/a n/a n/a 1.5M
Purchase of Investments
n/a n/a n/a n/a -18M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.05B 13.2M 91.6M 19.2M 12.6M -500K
Investing Cash Flow
1.98B -57.2M 30.9M -82.1M -136.8M -120.2M
Debt Repayment
-2B 11.4M -174.6M -32M -32M -343.7M
Common Stock Repurchased
-31.3M -1.9M -9.1M n/a n/a n/a
Dividend Paid
-17.6M n/a n/a -14.9M -43M -14.3M
Other Financial Acitivies
-5.7M -92.5M 2M -18.2M -70.1M -34.8M
Financial Cash Flow
-2.05B -83M -181.7M -65M -139.5M -383.8M
Net Cash Flow
259.5M 119.5M 145.7M 37.8M -161.6M -76.3M
Free Cash Flow
252.6M 247.8M 236.6M 88.7M -9.1M 315M
Adj. Free Cash Flow
209.9M 218.7M 189.3M 27.6M -88.7M 315M
Maintenance CapEx
-70.3M -25.3M -60.7M -101.3M -116.37M -112.28M
Growth CapEx
n/a n/a n/a n/a -15.03M -8.92M
Owner Earnings
252.6M 247.8M 236.6M 88.7M 5.93M 323.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.