Telefônica Brasil S.A. logo

Telefônica Brasil S.A.

VIV | NYSE
Chart Builder DCF Calculator
$11.25
-$0.03 (-0.27%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
7.27B 6.76B 5.57B 4.83B 5.96B 6.01B
Depreciation & Amortization
14.94B 14.2B 13.39B 12.66B 12.04B 11.23B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
184.43M -491.66M 497.03M 1.12B 1.6B -1.03B
Other Non-Cash Items
1.48B 722.74M 283.67M 1.11B 183.04M 1.69B
Deferred Income Tax
n/a n/a 661.74M 653.69M 1.07B 673.91M
Change in Working Capital
-2.97B -1.81B -1.12B -309.87M -1.17B -261.58M
Operating Cash Flow
20.72B 19.88B 18.79B 18.94B 18.09B 19.34B
Capital Expenditures
-9.46B -9.32B -8.81B -9.89B -9.3B -8.29B
Cash Acquisitions
n/a -168.52M -63.8M -4.91B n/a -6.76M
Purchase of Investments
-1.15B -173.82M -63.8M n/a n/a n/a
Sales Maturities Of Investments
n/a 161.06M 196.06M 232.06M 244.14M 116.41M
Other Investing Acitivies
593.5M 590.62M 891.89M 366.31M 923.58M 1.77B
Investing Cash Flow
-10.02B -8.91B -7.85B -14.2B -8.13B -6.41B
Debt Repayment
-5.21B -3.41B -4.42B -2.49B -3.9B -5.3B
Common Stock Repurchased
-3.69B -2.76B -488.76M -607.44M -496M -22.72M
Dividend Paid
-2.19B -2.53B -3.83B -5.71B -4.9B -5.26B
Other Financial Acitivies
734.89M 76.26M -107.2M -110.62M 40.04M 15.19M
Financial Cash Flow
-10.36B -8.63B -8.85B -8.91B -9.26B -10.56B
Net Cash Flow
341.24M 2.33B 2.08B -4.17B 704.27M 2.37B
Free Cash Flow
11.26B 10.55B 9.97B 9.05B 8.79B 11.05B
Adj. Free Cash Flow
11.26B 10.55B 9.97B 9.05B 8.79B 11.05B
Maintenance CapEx
-7.09B -5.87B -5.1B -6.3B -8.51B -8.29B
Growth CapEx
-2.37B -3.45B -3.71B -3.59B -787.06M n/a
Owner Earnings
13.63B 14B 13.69B 12.64B 9.58B 11.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.