Versamet Royalties Corp. logo

Versamet Royalties Corp.

VMET | NASDAQ
Chart Builder DCF Calculator
$8.55
+$0.27 (+3.26%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
Net Income
20.33M
Depreciation & Amortization
6.18M
Stock-Based Compensation
1.67M
Other Working Capital
-7.74M
Other Non-Cash Items
-12.77M
Deferred Income Tax
9.27M
Change in Working Capital
-7.74M
Operating Cash Flow
16.95M
Capital Expenditures
n/a
Cash Acquisitions
-159.46M
Purchase of Investments
n/a
Sales Maturities Of Investments
n/a
Other Investing Acitivies
n/a
Investing Cash Flow
-159.46M
Debt Repayment
153.61M
Common Stock Repurchased
n/a
Dividend Paid
n/a
Other Financial Acitivies
-8.77M
Financial Cash Flow
144.84M
Net Cash Flow
2.28M
Free Cash Flow
16.95M
Adj. Free Cash Flow
15.27M
Maintenance CapEx
n/a
Growth CapEx
n/a
Owner Earnings
16.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.