Viper Energy Inc. logo

Viper Energy Inc.

VNOM | NASDAQ
Chart Builder DCF Calculator
$45.72
-$1.96 (-4.11%)
At close: Nov 2, 2026, 4:00 PM ET
$46.63
+$0.91 (+1.99%)
After-hours: Nov 2, 2026, 7:40 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
103M -144M -206M 250.07M 556.11M 595.11M 541.11M 456.98M 555.14M 512.08M 501.34M 520.65M 523.54M 615.23M 655M 626.76M 490.1M 360.86M 256.68M 86.99M 29.73M -45.7M
Depreciation & Amortization
817M 746M 607M 437.59M 310.12M 234.12M 214.12M 194.32M 176.07M 162.13M 146.12M 132.57M 126.75M 124.65M 121.07M 118.59M 113.5M 105.51M 102.99M 102.53M 101.94M 100.75M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 275K 558K
Other Working Capital
35M 38M 16M -15.25M -1.05M -6.05M -8.05M -11.39M 4.63M 3.62M -1.07M 9.59M -10.39M 3.35M -4.92M -8.48M 5.29M 910K 2.42M 5M -3.9M -1.4M
Other Non-Cash Items
810M 825M 799M 461.4M 64.57M 26.57M 54.57M -9.63M -3.79M 8.39M 15.92M 18.15M 8.48M -4.06M -8.11M -34.81M -39.51M -26.45M -18.47M 80.64M 86.51M 106.28M
Deferred Income Tax
-82M -95M -83M -190.58M -152.8M -148.8M -148.8M -8.11M -9.53M -8.43M -7M 887K -49.12M -49.23M -49.66M -49.66M n/a n/a n/a n/a n/a n/a
Change in Working Capital
-153M -152M -64M -146.57M -44.11M -1.11M -41.11M -25.78M -73.37M -28.21M -18.18M 6.69M 43.8M -15.39M -18.51M -40.2M -87.63M -51.63M -34.08M -17.14M -8.08M -6.77M
Operating Cash Flow
1.5B 1.18B 1.05B 811.91M 733.88M 705.88M 619.88M 607.77M 644.52M 645.95M 638.19M 678.95M 653.45M 671.2M 699.8M 620.68M 476.45M 388.29M 307.11M 253.02M 210.37M 155.1M
Capital Expenditures
-1.3B -1.97B -2.42B -2.78B -1.93B -1.16B -696.07M -1B -812.91M -812.78M -908.37M -201.35M -187.39M -179.51M -62.93M -312.78M -280.36M -281.1M -281.18M -7.9M -1.23M -1.13M
Cash Acquisitions
611M 611M n/a 271.05M 268.08M 268.08M 268.08M -2.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.54M 5.54M 5.54M
Other Investing Acitivies
n/a n/a n/a n/a -271.05M -182.05M -181.05M -181.05M 90M 1M n/a 52.56M 79.3M 78.55M 110.5M 57.95M 31.2M 31.96M n/a 36.5M 43.86M 43.86M
Investing Cash Flow
-686M -1.36B -2.42B -2.78B -1.93B -1.08B -609.04M -915.46M -722.91M -811.78M -908.37M -148.79M -108.08M -100.97M 47.57M -254.84M -249.16M -249.15M -281.18M 34.14M 48.17M 48.27M
Debt Repayment
563M 763M 1.09B 1.78B 98M -273M -2M 150M 353M 403M 511M 5M -26M -26.96M -200.96M 104.04M 139.04M 191M 220M -34.5M -97.41M -136.2M
Common Stock Repurchased
-412M -290M -194M -100M -10M n/a n/a -28.04M -37.69M -62.2M -95.22M -98.84M -139.92M -144.36M -150.59M -131.37M -94.39M -72.22M -46M -57.2M -43.46M -36.69M
Dividend Paid
-616M -436M -328M -546.13M -535.78M -514.78M -540.78M -336.29M -343.14M -351.06M -324.75M -295.38M -369.45M -422.73M -416.94M -398.28M -309.91M -233.64M -176.63M -127.92M -81.5M -58.46M
Other Financial Acitivies
-295M -392M -440M -124.39M -71.33M -11.33M 56.67M -132.39M -71.99M -13.14M -13.16M -5.74M -1.23M -142K -142K -159K -149K -2.96M 10.06M 9.67M 9.63M 12.46M
Financial Cash Flow
-760M -355M 1.36B 2.24B 1.19B 908.8M -10.2M 329.18M 100.18M 176.6M 277.86M -394.97M -536.59M -594.19M -768.64M -425.77M -265.41M -117.81M -5.61M -222.99M -225.78M -231.92M
Net Cash Flow
49M -532M -14M 274.2M -7.36M 539.64M 640K 21.49M 21.79M 10.76M 7.69M 135.2M 8.77M -23.96M -21.27M -59.92M -38.11M 21.34M 20.33M 64.17M 32.76M -28.54M
Free Cash Flow
198M -788M -1.37B -1.97B -1.19B -455.19M -76.19M -394.72M -168.39M -166.83M -270.17M 477.61M 466.06M 491.69M 636.87M 307.9M 196.1M 107.19M 25.94M 245.12M 209.15M 153.98M
Adj. Free Cash Flow
198M -788M -1.37B -1.97B -1.19B -455.19M -76.19M -394.72M -168.39M -166.83M -270.17M 477.61M 466.06M 491.69M 636.87M 307.9M 196.1M 107.19M 25.94M 245.12M 208.87M 153.42M
Maintenance CapEx
-133M -355.95M -559.52M -858.61M -1.1B -774.54M -540.96M -967.49M -725.62M -733.49M -850.07M -124.46M -124.46M -116.58M n/a n/a n/a n/a n/a -1.17M -406K -1.05M
Growth CapEx
-1.16B -1.61B -1.86B -1.92B -826.58M -386.53M -155.11M -35M -87.29M -79.29M -58.29M -76.89M -62.93M -62.93M -62.93M -312.78M -280.36M -281.1M -281.18M -6.73M -819K -74K
Owner Earnings
1.36B 824.05M 493.48M -46.7M -366.6M -68.65M 78.92M -359.72M -81.09M -87.54M -211.88M 554.5M 528.99M 554.62M 699.8M 620.68M 476.45M 388.29M 307.11M 251.85M 209.97M 154.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.