Vertex Pharmaceuticals logo

Vertex Pharmaceuticals

VRTX | NASDAQ
Chart Builder DCF Calculator
$553.15
-$5.73 (-1.03%)
At close: Nov 2, 2026, 4:00 PM ET
$553.64
+$0.49 (+0.09%)
After-hours: Nov 2, 2026, 4:39 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.1B 1.03B 1.19B 1.08B 1.03B 646.3M 913M 1.05B -3.59B 1.1B 968.8M 1.04B 915.7M 699.8M 818.9M 930.5M 810.5M 762.1M 770.11M 851.93M 66.92M 653.14M
Depreciation & Amortization
56.5M 55.9M 55.7M 54M 51.7M 48.4M 46.5M 53.2M 54M 53.5M 59M 42.1M 41.4M 38.8M 38.4M 36.7M 37.3M 35.9M 33.83M 31.7M 31.24M 28.83M
Stock-Based Compensation
170.2M 166.4M 157.6M 194.9M 167.3M 166.1M 167.8M 184.6M 154.2M 191.9M 208.6M 130.9M 119.3M 122.4M 111.5M 135.6M 113.9M 130.3M 118.61M 103M 104.62M 115.17M
Other Working Capital
119.6M 267M -809.3M 375.9M 27M 42M -490.1M 325.7M -244.2M 460.9M -752.5M 283.3M 285.5M 276.3M -182.7M 297M 455.8M 144.9M 151.25M 109.79M -178.58M 147.94M
Other Non-Cash Items
-16.4M -5M 10.9M -4.1M 67.4M 418.2M -34.1M 52.4M -8M -9.4M -31.9M -13.3M -10.8M 13.4M 52.4M -45.8M 23.8M 73M -20.3M -36.08M -155K 50.73M
Deferred Income Tax
-69.7M -65.3M 30.5M -235.9M -113.8M -191.6M 51.6M -123.3M -118.8M -158.3M -131M -115.5M -176.6M -113.4M 148.1M -182.3M -229.4M -12.3M -41.95M 68.24M -237.94M 57.04M
Change in Working Capital
-115M 244.7M -947.8M 149.6M -132.4M -268.5M -560.2M 157.5M -241.4M 129.3M -838.9M 188.9M 245.4M 138.9M -90.9M 80.8M 383.7M -32.8M 134.68M -91.57M -164.46M 16.14M
Operating Cash Flow
1.13B 1.43B 498M 1.24B 1.07B 818.9M 584.6M 1.37B -3.75B 1.31B 234.6M 1.27B 1.13B 899.9M 1.08B 955.5M 1.14B 956.2M 994.99M 927.22M -199.77M 921.06M
Capital Expenditures
-112.2M -133.4M -149.4M -101.8M -145.7M -40.7M -92.6M -67.7M -76.7M -248.4M -58.1M -40.6M -59.6M -42.1M -33.6M -54.2M -53.3M -63.6M -61.8M -52.4M -49.9M -70.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10M n/a 77M n/a n/a n/a
Purchase of Investments
-2.36B -2.51B -1.23B -1.35B -2.17B -1.65B -2.16B -1.13B -1.55B -2.6B -988.5M -407.2M -549.3M -1.84B -322.7M -227.7M -120.8M -117.1M -119.45M -246.29M -118M -121.46M
Sales Maturities Of Investments
2.35B 2.21B 1.11B 1.33B 1.84B 1.64B 1.46B 1.11B 1.18B 710.5M 218.1M 331.2M 334.9M 50M 484.1M 193.6M 112.6M 129.7M 47.17M 230.86M 103.2M 118.07M
Other Investing Acitivies
73.8M n/a -15.9M 800K -4.3M -5.3M -30.9M -266.1M -22.7M -180M -58M -1.1M -29.9M n/a 47.8M -295.9M -10M n/a -77M 15M -15M n/a
Investing Cash Flow
-45.8M -431.9M -288.1M -117M -484.5M -55.8M -821.9M -348M -463.7M -2.14B -886.5M -117.7M -303.9M -1.83B 175.6M -384.2M -61.5M -51M -134M -52.95M -79.64M -74.31M
Debt Repayment
n/a n/a -1.4M -1.4M -1.3M -1.3M -1.3M -5.4M -13.7M -13.2M -12M -11.3M -11M -10.6M -10.4M -49.5M -12.7M -12.9M -2.46M -11.1M -2.31M -8.6M
Common Stock Repurchased
-469.5M -336.9M -130.9M -1.07B -391.8M -426.1M -417.9M -307.7M -320.3M -131.2M -149.5M -117M -28.3M -132.8M n/a n/a n/a n/a -368.18M -632.27M n/a -424.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.9M -228.9M 1.1M -89.9M -5.2M -269.7M -6.4M -82.8M -79.6M -230M -4.7M -52.1M -2M -165.5M -1M -47.3M -4M -116.2M -316K -27.15M -2.08M -100.66M
Financial Cash Flow
-426.7M -538.8M -77.2M -1.15B -349.2M -680.4M -391.3M -387.5M -358.6M -357.5M -119.8M -165M 17.3M -294.7M 40.2M -60.2M 47.7M -95.4M -336.24M -656.66M 33.55M -518.65M
Net Cash Flow
649.2M 417.1M 140M -34.2M 296.6M 113.2M -675.9M 657.1M -4.58B -1.2B -744.3M 963.2M 857.8M -1.22B 1.34B 472.9M 1.1B 803.9M 519.89M 209.15M -241.84M 324.06M
Free Cash Flow
1.01B 1.29B 348.6M 1.14B 927.4M 778.2M 492M 1.3B -3.83B 1.06B 176.5M 1.23B 1.07B 857.8M 1.04B 901.3M 1.09B 892.6M 933.2M 874.8M -249.6M 850.1M
Adj. Free Cash Flow
843M 1.13B 191M 944.7M 760.1M 612.1M 324.2M 1.12B -3.98B 866.3M -32.1M 1.1B 955.5M 735.4M 933.3M 765.7M 972.6M 762.3M 814.59M 771.8M -354.22M 734.93M
Maintenance CapEx
-56.5M -55.9M -85.59M -40.13M -81.08M -23.89M -16.18M -11.81M -47.16M -187.86M -17.15M -12.18M -3.04M n/a n/a n/a n/a n/a n/a n/a n/a -18.71M
Growth CapEx
-55.7M -77.5M -63.81M -61.67M -64.62M -16.81M -76.42M -55.89M -29.54M -60.54M -40.95M -28.42M -56.56M -42.1M -33.6M -54.2M -53.3M -63.6M -61.8M -52.4M -49.9M -52.19M
Owner Earnings
1.07B 1.37B 412.41M 1.2B 992.02M 795.01M 568.42M 1.36B -3.8B 1.12B 217.45M 1.26B 1.13B 899.9M 1.08B 955.5M 1.14B 956.2M 995M 927.2M -199.7M 902.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.