Versant Media Group Inc. Class A
VSNT | NASDAQ
$32.36
+$0.94 (+2.99%)
Nov 2, 2026, 12:47 PM ET · Market open
Market Data
Market Cap $4.5B
Enterprise Value $5.85B
Beta 0.46
Average Volume 1.78M
Shares Outstanding (Diluted) 142M
Shares Change YoY -1.75%
Institutional Ownership 87.57%
Exchange NASDAQ
ISIN US9252831030
Price Performance
Price Change 1M 4.6%
Price Change 3M -12.1%
Price Change 6M -21.8%
Price Change YTD -28.1%
Price Change 1Y N/A
Price Change 3Y N/A
Price Change 5Y N/A
1M CAGR (ann.) -9.6%
1Y CAGR (ann.) N/A
5Y CAGR (ann.) N/A
All-Time CAGR -32.3%
Valuation
PE Ratio 5.95
Forward PE 4.11
PEG Ratio 0.42
Forward PEG -0.15
PS Ratio 0.66
Forward PS 0.70
PB Ratio 0.54
P/FCF Ratio 1.93
P/Adj. FCF Ratio 1.95
P/OCF Ratio 1.80
EV/Sales 0.89
EV/EBIT 5.06
EV/EBITDA 2.67
EV/FCF 2.58
Earnings Yield 16.8%
FCF Yield 51.9%
Adj. FCF Yield 51.2%
Financial Health
Net Debt $1.48B
Total Debt $2.95B
Cash & Short-Term Investments $1.48B
Total Assets $12.74B
Current Ratio 2.38
Quick Ratio 2.38
Debt / Equity Ratio 0.36
Debt / EBITDA 1.35
Debt / FCF 1.30
OCF / Debt 0.83
Interest Coverage 10.85
Altman Z-Score 1.60
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 48.6%
Operating Profit Margin 19.2%
EBITDA Margin 33.2%
Net Profit Margin 11.5%
FCF Margin 34.4%
Adj. FCF Margin 33.9%
SBC / Revenue 0.5%
SBC Impact (per share) -1.5%
Returns
Return on Assets 5.9%
Return on Equity 8.3%
Return on Invested Capital 8.0%
Return on Capital Employed 11.0%
Return on Tangible Assets 17.1%
Historical Growth (CAGR)
Revenue CAGR 3Y -5.1%
Revenue CAGR 5Y N/A
Revenue CAGR 10Y N/A
EPS CAGR 3Y -19.3%
EPS CAGR 5Y N/A
EPS CAGR 10Y N/A
FCF CAGR 3Y -8.8%
FCF CAGR 5Y N/A
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Hold
Analyst Count 2
EPS Growth Next 3Y 35.6%
Revenue Growth Next 3Y -2.4%
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $0.01
EPS Growth Est (next Q) -151.2%
Revenue Est (next Q) $1.57B
Revenue Growth Est (next Q) -5.5%
Fair Value Estimates
Graham Number $83.24
Graham Upside 164.9%
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $42.33
Price Target Upside 34.7%
Cash Flow
Operating Cash Flow $2.46B
Free Cash Flow $2.27B
Adj. Free Cash Flow $2.24B
FCF Per Share $16.11
OCF Per Share $17.45
OCF/S Ratio 37.3%
Income Statement
Revenue $6.6B
Gross Profit $3.21B
Operating Income $1.27B
EBITDA $2.19B
Net Income $757M
EPS (Diluted) $5.28
Revenue / Employee $1.5M
Profit / Employee $172.05K
Employees 4,400
Add to Watchlist
Select watchlists to add or remove VSNT