Vistra Corp.
VST | NYSE
$139.66
+$1.29 (+0.93%)
Nov 2, 2026, 10:34 AM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Revenue | 16.97B | 19.38B | 15.54B | 17.84B | 13.33B | 11.06B |
Cost of Revenue | 14B | 11.68B | 10.37B | 14.02B | 13.27B | 8.56B |
Gross Profit | 2.97B | 7.69B | 5.17B | 3.81B | 60M | 2.5B |
Operating Income | 1.34B | 6.23B | 3.91B | 2.64B | -988M | 1.48B |
Interest Income | n/a | 65M | 86M | 19M | n/a | 2M |
Pretax Income | 1.12B | 3.47B | 2B | -1.56B | -1.72B | 890M |
Net Income | 944M | 2.66B | 1.49B | -1.23B | -1.27B | 636M |
Selling & General & Admin | 1.64B | 1.47B | 1.26B | 1.18B | 1.05B | 1.02B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.64B | 1.47B | 1.26B | 1.18B | 1.05B | 1.02B |
Interest Expense | 1.18B | 1.09B | 749M | 853M | 598M | 296M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 15.64B | 13.15B | 11.63B | 15.2B | 14.32B | 9.58B |
Income Tax Expense | 179M | 655M | 508M | -350M | -458M | 266M |
Shares Outstanding (Basic) | 339.8M | 344.79M | 369.77M | 422.45M | 482.21M | 488.67M |
Shares Outstanding (Diluted) | 339.8M | 352.57M | 375.19M | 422.45M | 482.21M | 491.09M |
EPS (Basic) | 2.21 | 7.16 | 3.63 | -3.26 | -2.62 | 1.30 |
EPS (Diluted) | 2.21 | 7 | 3.58 | -3.26 | -2.62 | 1.30 |
EBITDA | 5.25B | 7.19B | 4.62B | 1.29B | 852M | 3.16B |
EBIT | 2.3B | 4.56B | 2.75B | -707M | -1.12B | 1.19B |
Depreciation & Amortization | 2.95B | 2.63B | 1.87B | 1.99B | 1.98B | 1.98B |
Add to Watchlist
Select watchlists to add or remove VST