Victoria's Secret & logo

Victoria's Secret &

VSXY | NYSE
Chart Builder DCF Calculator
$97.95
+$1.33 (+1.38%)
Nov 2, 2026, 2:25 PM ET · Market open

Market Data

Market Cap
$7.81B
Enterprise Value
$10.08B
Beta
2.01
Average Volume
1.76M
Shares Outstanding (Diluted)
84.15M
Shares Change YoY
2.37%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US9264001028

Price Performance

Price Change 1M
6.8%
Price Change 3M
9.9%
Price Change 6M
94.8%
Price Change YTD
80.8%
Price Change 1Y
172.0%
Price Change 3Y
400.3%
Price Change 5Y
85.7%
1M CAGR (ann.)
24.0%
1Y CAGR (ann.)
166.7%
5Y CAGR (ann.)
12.1%
All-Time CAGR
16.8%

Valuation

PE Ratio
21.86
Forward PE
19.14
PEG Ratio
0.29
Forward PEG
0.30
PS Ratio
1.12
Forward PS
1.10
PB Ratio
7.78
P/FCF Ratio
13.91
P/Adj. FCF Ratio
14.96
P/OCF Ratio
10.72
EV/Sales
1.46
EV/EBIT
18.26
EV/EBITDA
15.16
EV/FCF
18.20
Earnings Yield
4.6%
FCF Yield
7.2%
Adj. FCF Yield
6.7%

Financial Health

Net Debt
$735M
Total Debt
$2.9B
Cash & Short-Term Investments
$522M
Total Assets
$5.16B
Current Ratio
1.36
Quick Ratio
0.57
Debt / Equity Ratio
2.93
Debt / EBITDA
4.36
Debt / FCF
5.23
OCF / Debt
0.26
Interest Coverage
8.54
Altman Z-Score
3.12
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
39.6%
Operating Profit Margin
8.0%
EBITDA Margin
11.1%
Net Profit Margin
5.5%
FCF Margin
8.0%
Adj. FCF Margin
7.5%
SBC / Revenue
0.6%
SBC Impact (per share)
-7.0%

Returns

Return on Assets
7.3%
Return on Equity
45.9%
Return on Invested Capital
11.7%
Return on Capital Employed
14.9%
Return on Tangible Assets
8.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.1%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-22.5%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
4.5%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
10
EPS Growth Next 3Y
13.1%
Revenue Growth Next 3Y
4.6%
Earnings Date
Dec 4, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
-107.4%
Revenue Est (next Q)
$1.6B
Revenue Growth Est (next Q)
8.8%

Fair Value Estimates

Graham Number
$35.24
Graham Upside
-63.5%
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$90.00
Price Target Upside
-6.9%

Cash Flow

Operating Cash Flow
$758M
Free Cash Flow
$554M
Adj. Free Cash Flow
$515M
FCF Per Share
$6.58
OCF Per Share
$9.01
OCF/S Ratio
11.0%

Income Statement

Revenue
$6.91B
Gross Profit
$2.74B
Operating Income
$551.88M
EBITDA
$665.2M
Net Income
$377.74M
EPS (Diluted)
$4.42
Revenue / Employee
$230.38K
Profit / Employee
$12.59K
Employees
30,000

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.