Verizon Communications Inc. logo

Verizon Communications Inc.

VZ | NYSE
Chart Builder DCF Calculator
$45.05
+$0.32 (+0.72%)
At close: Nov 2, 2026, 4:00 PM ET
$44.21
-$0.52 (-1.16%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
16.74B 16.6B 17.77B 17.61B 20.27B 18.63B 18.21B 17.95B 10.26B 11.74B 11.8B 12.1B 21.37B 21.51B 22.06B 21.75B 19.79B 21.32B 21.95B 22.62B 22.6B 20.55B 19.44B
Depreciation & Amortization
19.51B 19.04B 18.66B 18.35B 18.34B 18.18B 18.02B 17.89B 17.9B 17.88B 17.75B 17.62B 17.33B 17.22B 17.18B 17.1B 16.93B 16.57B 16.27B 16.21B 16.35B 16.58B 16.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.07B -2.42B -2.78B -2.32B -3.72B -2.02B -2.37B -2.28B -3.85B -3.22B -2.02B -267M 974M 883M 2.26B -456M -1.95B -2.93B -4.34B -890M -686M -3.16B 1.22B
Other Non-Cash Items
2.22B 1.91B 777M 1.16B 1.19B 1.69B 2.94B 2.53B 9.03B 7.6B 6.55B 5.64B -4.13B -4.2B -5.57B -4.22B -1.08B -1.99B -1.34B -2.66B -1.8B 1.03B 2.83B
Deferred Income Tax
2.64B 3.68B 2.91B 2.34B 2.38B 628M 806M 815M 1.81B 2.04B 2.2B 2.39B 2.2B 2.09B 2.68B 2.97B 2.89B 3.8B 4.13B 4.26B 3.99B 3.65B 2.4B
Change in Working Capital
-2.07B -2.42B -2.78B -2.32B -3.72B -2.02B -2.37B -2.28B -3.85B -3.22B -2.02B -267M 974M 883M 2.26B -456M -1.95B -2.93B -4.34B -890M -686M -3.16B 1.22B
Operating Cash Flow
39.05B 38.8B 37.34B 37.14B 38.46B 37.1B 37.61B 36.91B 35.16B 36.02B 36.27B 37.48B 37.74B 37.5B 38.61B 37.14B 36.58B 36.77B 36.67B 39.54B 40.46B 38.65B 42.64B
Capital Expenditures
-17.94B -18.64B -17.48B -17.46B -17.81B -17.49B -17.43B -17.99B -17.39B -17.38B -17.63B -18.77B -22.2B -24.04B -25.04B -26.74B -25.7B -26.65B -26.26B -67.88B -65.05B -62.66B -64.11B
Cash Acquisitions
-9.48B -9.48B -9.48B n/a n/a n/a n/a n/a -30M -30M -30M -30M n/a 34M 281M 281M -3.33B 762M 465M 57M 3.65B -579M -928M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.59B 2.59B 2.59B 2.59B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
197M 149M 477M 801M 565M 739M 251M -684M -3.52B -4.93B -4.9B -4.64B -1.34B -2.79B -4.61B -4.8B -4.44B -1.52B 304M 672M -660M -2.55B -1.15B
Investing Cash Flow
-30.45B -27.97B -26.48B -16.66B -17.24B -16.75B -17.18B -18.67B -20.94B -22.34B -22.57B -23.43B -20.95B -24.21B -26.78B -28.66B -33.46B -27.41B -25.5B -67.15B -62.06B -65.79B -66.19B
Debt Repayment
6.29B 4.85B 11.11B 7.82B -6.04B -8.01B -9.08B -4.78B -1.26B -2.39B -455M -2.16B -1.37B 3.28B 1.96B 4.35B 2.58B 97M -6.06B 22.55B 36.41B 38.85B 40.86B
Common Stock Repurchased
-4B -3.5B -2.5B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.72B -11.63B -11.54B -11.48B -11.42B -11.36B -11.31B -11.25B -11.19B -11.14B -11.08B -11.03B -10.97B -10.91B -10.9B -10.81B -10.71B -10.63B -10.5B -10.45B -10.39B -10.34B -10.29B
Other Financial Acitivies
-2.26B -2.17B -2.08B -1.95B -986M -940M -1.18B -1.08B -2.04B -2.6B -2.17B -1.47B -2.38B -2.64B -2.22B -2.07B -2.51B -1.58B -2.88B -3.83B -3.48B -4.41B -3.85B
Financial Cash Flow
-11.69B -12.46B -5B -5.61B -18.45B -20.31B -21.57B -17.1B -14.49B -16.13B -13.7B -14.66B -14.72B -10.28B -11.16B -8.53B -10.65B -12.11B -19.43B 8.28B 22.53B 24.11B 26.72B
Net Cash Flow
-3.25B -1.63B 5.86B 14.86B 2.77B 37M -1.14B 1.14B -273M -2.45B 1M -614M 2.07B 3.01B 675M -50M -7.52B -2.75B -8.26B -19.34B 928M -3.03B 3.17B
Free Cash Flow
21.11B 20.16B 19.86B 19.68B 20.65B 19.61B 20.18B 18.92B 17.77B 18.64B 18.64B 18.71B 15.54B 13.45B 13.57B 10.4B 10.88B 10.11B 10.4B -28.34B -24.59B -24.01B -21.47B
Adj. Free Cash Flow
21.11B 20.16B 19.86B 19.68B 20.65B 19.61B 20.18B 18.92B 17.77B 18.64B 18.64B 18.71B 15.54B 13.45B 13.57B 10.4B 10.88B 10.11B 10.4B -28.34B -24.59B -24.01B -21.47B
Maintenance CapEx
-17.2B -17.43B -14.72B -14.22B -14.73B -14.89B -16.27B -17.24B -17.14B -17.14B -17.57B -18.77B -21.22B -21.97B -22.94B -24.07B -24.01B -25B -22.05B -63.26B -60.43B -59.11B -63.13B
Growth CapEx
-739.06M -1.21B -2.76B -3.24B -3.07B -2.61B -1.16B -747.89M -245.34M -245.34M -62.93M n/a -979.51M -2.08B -2.1B -2.67B -1.69B -1.66B -4.21B -4.62B -4.62B -3.55B -976.65M
Owner Earnings
21.85B 21.37B 22.62B 22.91B 23.72B 22.21B 21.34B 19.67B 18.01B 18.89B 18.7B 18.71B 16.52B 15.53B 15.67B 13.07B 12.57B 11.77B 14.61B -23.72B -19.97B -20.45B -20.5B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.