Western Alliance Bancorporation logo

Western Alliance Bancorporation

WAL | NYSE
Chart Builder DCF Calculator
$79.11
+$2.82 (+3.70%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
997.5M 966.5M 976.4M 907.2M 853.6M 809.4M 787.7M 718.7M 735.5M 757.6M 722.4M 867.5M 914.9M 959.4M 1.06B 1.01B 983.2M 946.8M 899.2M 846.8M 745.7M 615.17M
Depreciation & Amortization
136.7M 133.7M 130.1M 132.7M 127.6M 122.7M 118.5M 107.6M 94.9M 90.8M 86.5M 83.6M 86.8M 80.6M 74.6M 65.4M 61.9M 57.5M 50M 45.7M 44M 35.4M
Stock-Based Compensation
-4.4M -6.4M n/a 50M 11.6M 13M 10.7M 8.9M 43.4M 41.4M 34.4M 35M 35.5M 36.1M 39.8M 39.8M 38.5M 36.9M 35.1M 32.74M 31.24M 29.84M
Other Working Capital
-861M -1.16B -136.8M -409.7M -418.9M -288.3M 234.9M -468.1M -20.9M 276.8M 114.7M 100M -85.3M -62.7M -38.7M -180M -186.9M -107.1M -157.6M 8.69M 6.59M -61.21M
Other Non-Cash Items
-1.81B -1.5B -3.65B -3.83B -4.22B -4.7B -3.91B -2.14B -2.15B -2.14B -1.26B -813.3M 312.7M 1.08B 1.18B 1.08B -1.49B -3.14B -3.52B -4.04B -1.57B 42.25M
Deferred Income Tax
9.6M 33.3M n/a -77.2M -58.3M -44.6M 12.4M -3.1M 20.5M -16.7M -24.9M -148.1M -79.3M -109.2M -68.6M 46.1M 20.8M 72M 42M 55.91M 8.41M -15.19M
Change in Working Capital
-861M -1.16B -136.8M -409.7M -418.9M -288.3M 234.9M -468.1M -20.9M 276.8M 114.7M 100M -85.3M -62.7M -38.7M -180M -186.9M -107.1M -157.6M 8.69M 6.59M -61.21M
Operating Cash Flow
-1.53B -1.53B -2.68B -3.23B -3.7B -4.09B -2.74B -1.78B -1.28B -992.4M -328.6M 124.6M 1.19B 1.98B 2.25B 2.07B -570.5M -2.13B -2.65B -3.05B -736.7M 646.32M
Capital Expenditures
-120.1M -121.9M -114.3M -92.6M -86.5M -81.6M -83.8M -84.4M -88.5M -104.6M -114.3M -143.8M -154.4M -143.3M -141M -121.8M -103.2M -85.2M -69.4M -25.5M -20M -18.6M
Cash Acquisitions
-14.2M -14.2M -14.2M -7.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M -61M -61M -1.07B -1.02B -1.01B -1.01B n/a
Purchase of Investments
-17.41B -22.47B -18.1B -16.4B -16.01B -13.86B -17.06B -22.91B -21.15B -20.42B -15.59B 4.39B 5.92B 8.49B 8.68B 5.25B -3.16B -2.04B -4.01B -13.47B -10.53B -10.33B
Sales Maturities Of Investments
15.5B 17.96B 12.86B 13.78B 14.57B 14.31B 14.85B 18.52B 14.45B 13.84B 11.64B 4.58B 4.06B 1.02B 902.8M 1.22B 1.47B 1.76B 1.88B 1.88B 1.88B 1.86B
Other Investing Acitivies
-4.9B -4.18B -4.59B -2.85B -3.83B -4.29B -3.69B -3.99B -1.92B 2.21B 1.91B -8.62B -12.89B -21.25B -22.52B -23.95B -16.33B -11.81B -11.48B 14.19M -17.61M -711.91M
Investing Cash Flow
-6.94B -8.83B -9.96B -5.57B -5.36B -3.91B -5.97B -8.43B -8.69B -4.46B -2.16B 211.9M -3.07B -11.88B -13.13B -17.66B -18.18B -13.25B -14.71B -12.61B -9.7B -9.2B
Debt Repayment
102.3M 2.58B 1.31B 2.69B 4.57B 2.49B 3.27B -920.4M 438.4M 171.3M -80.6M 907.7M 832.7M 5.62B 5.36B 5.75B 4.97B 1.04B 1.57B 1B 502.55M -163.26M
Common Stock Repurchased
-120.7M -119.3M -69M -11.5M -2M -900K -8.7M -8.7M -7.6M -8M -10.9M -11M -11M -10.8M -100K n/a n/a n/a n/a 69K 169K -9.03M
Dividend Paid
-192.7M -196.2M -184.8M -180.4M -179.3M -177.9M -176.8M -175.5M -174.2M -172.8M -171.5M -170.2M -169.8M -168.3M -166.2M -163.8M -158.1M -142.8M -127.6M -112.87M -101.67M -101.07M
Other Financial Acitivies
11.85B 13.36B 10.79B 9.17B 3.07B 5.13B 8.14B 10.41B 11.63B 5.37B 3.28B 824.5M 1.45B 5.44B 6.08B 10.3B 11.78B 11.02B 12.94B 13.7B 11.63B 13.55B
Financial Cash Flow
11.64B 15.63B 12.13B 11.96B 7.75B 7.73B 11.23B 9.31B 11.89B 5.36B 3.02B 1.55B 2.15B 10.94B 11.41B 16.29B 17.24B 12.64B 15.21B 15.16B 12.31B 13.49B
Net Cash Flow
3.17B 5.28B -499.7M 3.16B -1.31B -271.1M 2.52B -904.9M 1.92B -89.4M 532.7M 1.89B 267.4M 1.04B 527M 691.6M -1.51B -2.74B -2.16B -500.8M 1.88B 4.93B
Free Cash Flow
-1.65B -1.65B -2.79B -3.32B -3.79B -4.17B -2.83B -1.86B -1.37B -1.1B -442.9M -19.2M 1.03B 1.84B 2.1B 1.94B -673.7M -2.22B -2.72B -3.07B -757.38M 627.02M
Adj. Free Cash Flow
-1.65B -1.65B -2.79B -3.37B -3.8B -4.18B -2.84B -1.87B -1.41B -1.14B -477.3M -54.2M 995.3M 1.8B 2.06B 1.9B -712.2M -2.25B -2.76B -3.11B -788.62M 597.18M
Maintenance CapEx
-94.73M -92.07M -79.98M -50.88M -35.88M -19.24M -7.12M -4.12M -2.04M -2.04M -2.04M -4.82M -9.27M -10.21M -10.21M -8.42M -3.96M -3.02M -6.94M 6.37M -6.33M -6.33M
Growth CapEx
-25.37M -29.83M -34.32M -41.72M -50.62M -62.36M -76.68M -80.28M -86.46M -102.56M -112.26M -138.98M -145.13M -133.09M -130.79M -113.38M -99.24M -82.18M -62.46M -31.87M -13.67M -12.27M
Owner Earnings
-1.63B -1.62B -2.76B -3.28B -3.74B -4.11B -2.75B -1.78B -1.28B -994.44M -330.64M 119.78M 1.18B 1.97B 2.24B 2.06B -574.46M -2.13B -2.66B -3.04B -743.03M 639.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.