WESCO International Inc. logo

WESCO International Inc.

WCC | NYSE
Chart Builder DCF Calculator
$343.11
-$23.60 (-6.44%)
At close: Oct 30, 2026, 4:00 PM ET
$349.11
+$6.00 (+1.75%)
Pre-market: Nov 2, 2026, 5:41 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
642.5M 719.4M 766.1M 862.12M 466.4M 100.04M
Depreciation & Amortization
227.8M 183.2M 181.3M 179M 198.6M 121.6M
Stock-Based Compensation
40.5M 28.9M 48.1M 46.4M 30.8M 19.28M
Other Working Capital
-56.5M 13.4M -172.8M -84.71M 218.2M 132.61M
Other Non-Cash Items
23.5M -66.6M 14.3M 18.93M -18.93M 6.37M
Deferred Income Tax
7.4M -39.9M -7.9M -1.24M -78.29M -33.54M
Change in Working Capital
-816.7M 276.2M -508.7M -1.09B -531.45M 330.19M
Operating Cash Flow
125M 1.1B 493.2M 11.04M 67.14M 543.93M
Capital Expenditures
-99.8M -94.7M -92.3M -99.41M -54.75M -56.67M
Cash Acquisitions
-36.1M 133.6M n/a -186.79M 56M -3.68B
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.8M 1.5M 2.7M 2.62M 1.28M n/a
Investing Cash Flow
-140.7M 40.4M -89.6M -283.58M 2.54M -3.74B
Debt Repayment
705.5M -278.3M -120M 697.7M -208.7M 3.6B
Common Stock Repurchased
-615.3M -425M -75M -11.07M -27.2M -2.9M
Dividend Paid
-115.7M -138.9M -134M -57.4M -57.4M -30.14M
Other Financial Acitivies
-67.2M -86.1M -74.9M -19.37M -17.48M -87.38M
Financial Cash Flow
-92.7M -928.3M -403.9M 584.04M -310.78M 3.48B
Net Cash Flow
-97.8M 178.5M -3.2M 314.77M -236.55M 298.23M
Free Cash Flow
25.2M 1.01B 400.9M -88.37M 12.39M 487.26M
Adj. Free Cash Flow
-15.3M 977.6M 352.8M -134.77M -18.41M 467.98M
Maintenance CapEx
-7.21M -94.7M -45.39M n/a n/a n/a
Growth CapEx
-92.59M n/a -46.91M -99.41M -54.75M -56.67M
Owner Earnings
117.79M 1.01B 447.81M 11.04M 67.14M 543.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.