Workday Inc. logo

Workday Inc.

WDAY | NASDAQ
Chart Builder DCF Calculator
$200.26
+$2.44 (+1.23%)
Nov 2, 2026, 10:05 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
1.8B 1.4B 1.24B 642M 583M 487M 526M 1.62B 1.54B 1.49B 1.38B 66.81M -121.62M -264.44M -366.75M -314.31M -196.17M -26.28M 29.37M 30.92M -36.83M -170.59M
Depreciation & Amortization
366M 355M 347M 341M 337M 335M 326M 365M 352.61M 345.03M 389.03M 348.99M 372.23M 393.51M 364.36M 363.15M 358.42M 351.11M 343.72M 330.07M 316.81M 304.61M
Stock-Based Compensation
1.65B 1.58B 1.63B 1.62B 1.62B 1.59B 1.52B 1.47B 1.45B 1.43B 1.42B 1.43B 1.4B 1.35B 1.3B 1.23B 1.19B 1.15B 1.1B 1.07B 1.05B 1.03B
Other Working Capital
-132M -64M 25M -23M -62M -42M 71M -69.53M -20.78M -178.63M 452.65M 365.38M 470.25M 594.81M 342.94M 245.69M 198.48M 205.32M 306.58M 194.56M 230.55M 96.63M
Other Non-Cash Items
-155M -172M -164M 368M 348M 338M 274M 171.09M 189.96M 150.47M 86.68M 182M 180.74M 241.32M 316.36M 284.43M 278.12M 232.85M 220.83M 213.71M 206.63M 233M
Deferred Income Tax
-159M 293M 218M 140M 84M 45M 33M -1.02B -1.05B -1.08B -1.09B -30.76M -865K n/a n/a -20.37M -45.59M -151.86M -151.86M -131.5M -106.28M n/a
Change in Working Capital
-415M -269M -329M -342M -377M -253M -218M -259.82M -88.6M -87.96M -34M -150.7M -21.18M -228.09M 48.22M 39.04M -31.65M 84.72M 108.06M 80.63M 71.82M 57.34M
Operating Cash Flow
3.08B 3.18B 2.94B 2.77B 2.59B 2.55B 2.46B 2.34B 2.39B 2.24B 2.15B 1.85B 1.81B 1.49B 1.66B 1.58B 1.55B 1.64B 1.65B 1.59B 1.5B 1.46B
Capital Expenditures
-238M -206M -162M -188M -199M -226M -271M -231.75M -241.97M -250.72M -238M -264.79M -264.93M -369.78M -360.25M -368.08M -342.05M -261.23M -272.27M -242.55M -287.41M -266.19M
Cash Acquisitions
-2.08B -2.08B -2.08B -975M -303M -313M -825M -823.48M -530M -456.25M 55.75M 55.24M 63.75M n/a n/a -450.33M -510.98M -423.2M -1.1B -600.45M -461.6M -482.83M
Purchase of Investments
-742M -1.59B -2.74B -4.13B -4.89B -5.38B -4.81B -4.56B -4.83B -5.05B -6.17B -6.29B -7.33B -7.08B -7.21B -6.25B -4.69B -4.2B -2.98B -3.17B -3.24B -3B
Sales Maturities Of Investments
4.92B 4.8B 5.3B 5.74B 3.7B 3.87B 4.12B 4.08B 4.35B 4.52B 4.67B 4.92B 5.96B 5.71B 5.06B 4.5B 2.98B 2.75B 3.01B 2.86B 2.61B 2.3B
Other Investing Acitivies
30M 30M 21M n/a n/a n/a n/a n/a -1.42M -66.54M -66.87M -70.21M -68.96M -4.09M -3.79M -450K -273K -87.87M -259.28M -311.71M -390.97M -371.45M
Investing Cash Flow
1.89B 953M 333M 450M -1.69B -2.05B -1.78B -1.53B -1.26B -1.3B -1.75B -1.65B -1.65B -1.75B -2.51B -2.57B -2.56B -2.22B -1.61B -1.47B -1.76B -1.83B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -472K -1.15B -1.15B 1.13B 1.13B 2.27B 2.26B -37.61M -37.65M -37.64M -28.19M
Common Stock Repurchased
-5.23B -4.19B -2.9B -1.5B -850M -863M -701M -737.67M -724.35M -551M -423M -358M -213.31M -74.67M -74.67M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-519M -552M -617M -627M -627M -607M -635M -503.53M -379.6M -238.74M n/a -203K -295K -335K -7.49M -7.81M -7.68M -7.65M -463K -630K -778K -842K
Financial Cash Flow
-5.57B -4.55B -3.32B -1.93B -1.29B -1.28B -1.15B -1.06B -930.24M -631.84M -268M -209.21M -1.21B -1.08B 1.2B 1.27B 2.42B 2.4B 110.25M 108.61M 110.23M 114.71M
Net Cash Flow
-601M -420M -45M 1.3B -380M -783M -470M -253.26M 201.17M 314.71M 128.76M -11.4M -1.05B -1.33B 354.5M 284.4M 1.4B 1.82B 152.82M 231.74M -153.32M -252.31M
Free Cash Flow
2.84B 2.97B 2.78B 2.59B 2.39B 2.32B 2.19B 2.11B 2.15B 1.99B 1.91B 1.58B 1.54B 1.13B 1.3B 1.21B 1.21B 1.38B 1.38B 1.35B 1.21B 1.19B
Adj. Free Cash Flow
1.2B 1.4B 1.15B 961M 776M 726M 670M 644.53M 697.82M 561.42M 495.46M 151.56M 144.37M -227.48M 1.94M -16.13M 21.09M 229.31M 277.85M 281.29M 164.74M 158.18M
Maintenance CapEx
-140M -80M n/a -14.78M -14.78M -14.78M -16.35M -1.58M -1.58M -1.58M -6.83M -6.83M -6.83M -99.27M -92.44M -104.3M -104.3M -43.24M -68.5M -64.04M -94.45M -80.03M
Growth CapEx
-98M -126M -162M -173.22M -184.22M -211.22M -254.65M -230.17M -240.4M -249.15M -231.17M -257.96M -258.1M -270.5M -267.81M -263.77M -237.74M -217.99M -203.78M -178.51M -192.97M -186.16M
Owner Earnings
2.94B 3.1B 2.94B 2.76B 2.58B 2.53B 2.44B 2.34B 2.39B 2.24B 2.14B 1.84B 1.8B 1.4B 1.56B 1.47B 1.45B 1.59B 1.58B 1.53B 1.4B 1.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.