Western Digital Corporation logo

Western Digital Corporation

WDC | NASDAQ
Chart Builder DCF Calculator
$355.78
-$10.33 (-2.82%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Oct 2, 2026
Q4 2026
Jul 3, 2026
Q3 2026
Apr 3, 2026
Q2 2026
Jan 2, 2026
Q1 2026
Oct 3, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 29, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 1, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Oct 1, 2021
Net Income
1.78B 3.2B 3.21B 1.84B 1.18B 282M 520M 594M 493M 39M 135M -287M -685M -715M -571M -431M 27M 301M 25M 564M 610M
Depreciation & Amortization
104M 99M 96M 92M 88M 86M 110M 120M 135M 83M 140M 143M 147M 185M 213M 214M 216M 221M 216M 242M 250M
Stock-Based Compensation
79M 45M 53M 53M 53M 45M 59M 77M 84M 69M 77M 72M 77M 72M 74M 86M 86M 77M 86M 87M 76M
Other Working Capital
92M -99M 55M 137M -377M 151M -434M -46M -640M 555M 2M -427M -490M 105M -125M -210M -337M 131M -145M -22M -264M
Other Non-Cash Items
3M -1.66B -2.19B -1.1B -607M 276M 637M -72M 21M 118M 61M -28M 13M 70M -65M 29M 48M 24M 27M 37M -2M
Deferred Income Tax
-30M -2M 47M 29M 55M -63M -708M -28M 54M -41M -52M -22M -46M -68M 9M 63M -42M 73M 3M 11M 27M
Change in Working Capital
-331M -290M -93M -176M -99M 120M -110M -288M -753M 98M -303M 30M -132M 388M -41M 74M -329M -401M 41M -275M -440M
Operating Cash Flow
1.6B 1.39B 1.12B 745M 672M 746M 508M 403M 34M 366M 58M -92M -626M -68M -381M 35M 6M 295M 398M 666M 521M
Capital Expenditures
-227M -108M -145M -92M -73M -71M -129M -116M -96M -116M -97M -150M -124M -119M -110M -258M -320M -278M -290M -294M -245M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 210M n/a n/a n/a n/a n/a n/a n/a n/a 7M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -10M n/a n/a -15M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2M -3M n/a -24M 16M 1M 61M 239M 51M 58M 104M 90M 208M -23M -14M -7M 99M -80M 38M 49M -52M
Investing Cash Flow
-225M -111M -145M -116M -57M -70M 142M 123M -45M -58M 7M -60M 84M -142M -138M -258M -224M -370M -253M -257M -312M
Debt Repayment
300M -870M -5M -32M -31M -1.84B 1.97B -37M -38M -337M -629M 757M 600M -13M -1M -5M n/a -150M -150M -1.21B -213M
Common Stock Repurchased
-1B -672M -752M -615M -553M -149M n/a n/a -64M 5M -16M -2M -3M n/a n/a n/a -50M n/a n/a n/a n/a
Dividend Paid
-56M -54M -43M -48M -39M -44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-887M -185M -102M -8M -55M -20M -1.45B -16M n/a -27M n/a -198M -43M -11M -14M -5M n/a 85M -19M -11M -78M
Financial Cash Flow
-1.64B -1.75B -902M -703M -678M -2.04B 533M -1M -102M -319M -645M 597M 554M 19M 868M 38M -50M -95M -167M -1.17B -289M
Net Cash Flow
-265M -471M 75M -73M -66M -1.36B 1.19B 586M 154M -343M -587M 449M 9M -197M 349M -178M -278M -178M -26M -759M -80M
Free Cash Flow
1.38B 1.28B 978M 653M 599M 675M 379M 287M -62M 250M -39M -242M -750M -187M -491M -223M -314M 17M 108M 372M 276M
Adj. Free Cash Flow
1.3B 1.24B 925M 600M 546M 630M 320M 210M -146M 181M -116M -314M -827M -259M -565M -309M -400M -60M 22M 285M 200M
Maintenance CapEx
-104M n/a n/a n/a n/a n/a -4.07M -116M -96M -116M -97M -150M -124M -119M -110M -258M -320M -278M -245.54M -131.82M -39.27M
Growth CapEx
-123M -108M -145M -92M -73M -71M -124.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44.46M -162.18M -205.73M
Owner Earnings
1.5B 1.39B 1.12B 745M 672M 746M 503.93M 287M -62M 250M -39M -242M -750M -187M -491M -223M -314M 17M 152.46M 534.18M 481.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.