Wendy's logo

Wendy's

WEN | NASDAQ
Chart Builder DCF Calculator
$7.26
+$0.05 (+0.69%)
At close: Nov 2, 2026, 4:00 PM ET
$7.25
-$0.01 (-0.14%)
After-hours: Nov 2, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 29, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Jan 2, 2022
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
126.06M 148.56M 165.08M 186.09M 192.06M 191.6M 194.36M 193.8M 201.62M 206.61M 204.44M 198.78M 191.27M 179.79M 177.37M 188.23M 178.86M 196.43M 200.39M 187M 185.58M 144.76M
Depreciation & Amortization
154.29M 162.04M 157.42M 149.22M 148.99M 148.95M 147.3M 149.62M 157.82M 152.57M 148.57M 142.96M 139.97M 137.63M 135.81M 134.1M 129.9M 127.23M 125.54M 127.29M 129.32M 133.27M
Stock-Based Compensation
12.06M 14.25M 14.57M 14.3M 22.05M 22.74M 23.02M 25.47M 25.21M 24.99M 23.75M 23.81M 22.29M 22.78M 24.52M 22.76M 23.43M 23.22M 22.02M 20.55M 20.64M 19.54M
Other Working Capital
-5.69M -52.65M -51.56M -52.41M -21.5M -36.34M -21.38M -21.57M -32.97M 3.03M -22.88M 20.23M -17.75M -9.02M -45.11M -57.88M -15.67M -22.93M 36.22M 35.82M 88.79M 76.64M
Other Non-Cash Items
47.76M 22.21M 35.57M 24.94M 18.86M 19.61M 17.55M 16.02M 2.86M 7.73M -7.65M -32.58M -33.82M -41.36M -36.99M -31.92M -26.96M -34.88M -24.62M -19.75M -17.98M 6.95M
Deferred Income Tax
24.01M 24.11M 23.46M 21.74M -4.6M -5.83M -5.53M -770K -5.17M -2.51M -807K -6.41M 1.25M 2.08M 4.31M -3.54M -4.34M -8.14M -13.78M 4.36M 6.21M 8.4M
Change in Working Capital
-5.69M -52.65M -51.56M -52.41M -21.5M -36.34M -21.38M -21.57M -32.97M 3.03M -22.88M 20.23M -17.75M -9.02M -45.11M -57.88M -15.67M -22.93M 36.22M 35.82M 88.79M 76.64M
Operating Cash Flow
358.49M 318.52M 344.54M 343.89M 355.85M 340.74M 355.31M 362.57M 349.38M 392.43M 345.42M 346.79M 303.21M 291.9M 259.9M 251.74M 285.22M 280.92M 345.77M 355.28M 412.55M 389.56M
Capital Expenditures
-94.32M -96.13M -101.93M -106.07M -98.97M -94.71M -94.39M -81.69M -89.32M -90.14M -85.02M -91.2M -84.77M -85.29M -85.54M -84.62M -84.86M -80.12M -77.98M -67.49M -63.64M -66.7M
Cash Acquisitions
1.63M 2.93M 2.98M 1.78M 5.7M 4.98M 4.95M 5.06M 2.44M 1.85M 2.12M 4.79M 7.5M 8.26M 8.24M -121.76M -122.35M -72.57M -67.95M 55.18M 52.3M 5.9M
Purchase of Investments
-4.61M -15.31M -21.13M -5.81M -5.04M -1.07M n/a -6M -19.03M -12.47M -7.95M -3.07M -2.69M -2.87M -3.61M -12.48M -11.31M -10.96M -10M n/a 15.47M 15.47M
Sales Maturities Of Investments
n/a 2.8M n/a n/a n/a n/a n/a 31K 31K 17.96M 17.96M 17.92M 17.92M n/a n/a 63K 63K 63K 63K n/a 169K 169K
Other Investing Acitivies
-39.04M -37.29M -30.76M -50.96M -39.3M -39.17M -39.86M -17.2M 4.33M -12.5M -13.64M -15.68M -15.9M 3.11M 3.14M 3.01M 3.04M 947K 1.2M 107K -15.66M -16.05M
Investing Cash Flow
-136.34M -143.01M -150.83M -161.07M -137.61M -129.98M -129.31M -99.81M -101.56M -95.3M -86.55M -87.23M -77.93M -76.79M -77.78M -215.79M -215.41M -162.63M -154.67M -12.21M -11.35M -61.21M
Debt Repayment
-19.73M -10.4M -3.04M -37.3M -34.98M -42.93M -49.65M -75.42M -82.48M -85.55M -116.29M -89.44M -81.21M -77.44M 455.94M 447.97M 441.39M 620.44M 116.02M 116.16M -18.86M -198.1M
Common Stock Repurchased
-16.61M -78.42M -200.78M -218.09M -229.64M -192.86M -77.38M -107.2M -136.87M -160.12M -189.55M -142.41M -86.93M -88.68M -51.95M -194.83M -236.82M -212.92M -268.53M -141.16M -100.69M -72.65M
Dividend Paid
-106.66M -106.8M -129.59M -153.99M -178.06M -202.5M -204.44M -204.79M -206.16M -207.52M -209.25M -184.5M -158.95M -132.97M -106.78M -106.04M -106.11M -101.6M -94.85M -84.65M -69.17M -58.23M
Other Financial Acitivies
-11.17M -9.73M -11.05M 26.74M 26.46M 25.68M 24.89M 2.28M 2.91M 6.34M 6.65M 951K 994K -3.1M -13.03M -12.97M -11.81M -7.69M 1.74M 9.51M 11.4M 4.89M
Financial Cash Flow
-153.97M -205.15M -343.99M -382.16M -413.4M -409.79M -303.1M -381.65M -420.41M -444.66M -504.3M -409.06M -320.31M -296.41M 288.67M 139.24M 91.04M 301.72M -242.74M -100.06M -177.24M -312.97M
Net Cash Flow
-51.29M -57.74M -261.9M -202.51M -194.54M -204.13M -85.21M -118.35M -175.61M -147.48M -242.99M -147.98M -96.4M -87.44M 464.84M 168.21M 156.49M 419.86M -51.28M 246.23M 230.7M 22.61M
Free Cash Flow
264.18M 222.39M 242.62M 237.82M 256.88M 246.02M 260.92M 280.88M 260.05M 302.29M 260.4M 255.59M 218.45M 206.61M 174.36M 167.12M 200.36M 200.81M 267.79M 287.78M 348.91M 322.86M
Adj. Free Cash Flow
252.12M 208.14M 228.04M 223.52M 234.83M 223.28M 237.9M 255.41M 234.85M 277.3M 236.65M 231.78M 196.16M 183.83M 149.84M 144.36M 176.93M 177.59M 245.77M 267.23M 328.28M 303.31M
Maintenance CapEx
-94.32M -96.13M -101.93M -74.34M -51.96M -39.06M -33.12M -48.12M -53.47M -45.01M -33.27M -7.98M n/a n/a n/a -34.58M -36.88M -36.88M -36.88M -2.29M -2.87M -19.64M
Growth CapEx
n/a n/a n/a -31.73M -47.01M -55.66M -61.27M -33.58M -35.85M -45.13M -51.75M -83.22M -84.77M -85.29M -85.54M -50.04M -47.98M -43.24M -41.11M -65.2M -60.77M -47.06M
Owner Earnings
264.18M 222.39M 242.62M 269.55M 303.89M 301.68M 322.19M 314.45M 295.9M 347.42M 312.15M 338.81M 303.21M 291.9M 259.9M 217.16M 248.34M 244.05M 308.89M 352.98M 409.68M 369.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.