Western Midstream Partners LP logo

Western Midstream Partners LP

WES | NYSE
Chart Builder DCF Calculator
$44.23
-$1.23 (-2.71%)
At close: Nov 2, 2026, 4:00 PM ET
$44.23
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
431.89M 342.39M 1.22B 331.73M 333.75M 316.32M 325.85M 295.89M 369.84M 586.52M 295.75M 284.4M 259.52M 208.34M 345.03M 273.58M 315.17M 317.67M 238.19M 263.64M 238.28M 191.24M
Depreciation & Amortization
205.95M 200.43M n/a 170.32M 172.11M 170.46M 162.99M 166.02M 163.43M 157.99M 165.19M 147.36M 143.49M 144.63M 151.91M 156.84M 139.04M 134.58M 144.23M 139M 137.85M 130.55M
Stock-Based Compensation
24.36M n/a n/a n/a n/a 8.14M n/a 8.76M n/a 9.28M 9.97M 7.17M 7.67M 7.2M 6.54M 6.46M 7.04M 7.74M n/a 6.98M 7.12M 6.73M
Other Working Capital
28.27M -31.33M 64.25M 42.28M 25.85M 14.35M 8.52M 45.42M 88.14M -60.16M 8.24M 11.29M 42.23M -111.63M -10.04M -38.86M 114.49M -7.03M 59.46M 8.33M 90.62M -52.07M
Other Non-Cash Items
-125.93M 46.23M -786.13M 56.48M 35.39M 9.96M 33.59M 8.61M -26.53M -241.33M 11.84M -7.45M -2.97M 57M -79.73M 4.03M 5.16M -2.33M 37.81M 33.99M 16.51M 14.72M
Deferred Income Tax
1.64M 621K n/a 224K 299K 1.71M 33K 13.92M 29K 230K 90K 99K -69K 924K 242K -163K 788K 1.13M -12.05M 1M 716K 557K
Change in Working Capital
-13.06M -109.87M 133.62M 23.4M 25.46M 4.87M 35.27M 58.1M 129.91M -132.04M -9.53M -36.79M 83.19M -115.67M 65.22M 28.02M -211K -182.34M 265M -53.28M 51.64M -82.25M
Operating Cash Flow
524.85M 479.79M 563.04M 582.16M 567.02M 511.47M 557.74M 551.29M 636.69M 380.65M 473.3M 394.79M 490.82M 302.42M 489.22M 468.77M 466.98M 276.46M 673.17M 391.33M 452.11M 261.55M
Capital Expenditures
741.79M -235.73M -222.21M -184.76M -178.62M -142.4M -238.33M -189.43M -211.86M -193.79M -198.65M -201.86M -161.48M -173.09M -145.72M -150.15M -107.39M -83.97M -95.92M -79.83M -78.15M -61.78M
Cash Acquisitions
-818.72M n/a n/a 128K 15K n/a 14K n/a 206.2M -443K -877.75M -1.02M -22K -110K 158K -44.88M -2.97M -2.07M 1.96M -175K -3.42M -86K
Purchase of Investments
1.77M -1.77M n/a n/a n/a n/a -9.69M n/a n/a n/a n/a -1.02M -22K n/a -7.56M n/a n/a -2.07M -752K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.02M 22K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.02B -7.27M -836.51M 11.15M 1.59M 1.61M 14.39M -1.27M -14.6M 591.08M 7.69M -5.04M 10.01M -5.98M 291.14M 9.72M 11.03M 16.49M 15.01M -879K 21.64M 15.4M
Investing Cash Flow
-1.1B -244.77M -614.31M -173.48M -177.01M -140.79M -233.61M -190.7M -20.27M 396.85M -1.07B -207.92M -151.49M -179.18M 138.02M -185.31M -99.33M -71.62M -79.7M -80.88M -59.93M -46.47M
Debt Repayment
401.71M 13.33M 1.1B 4.54M -345.47M -663.83M -3.49M 790.4M -217.08M -524.88M 607.64M 445.19M 131.03M -93.14M -250M 370M -249.54M -7.09M -236.39M -301.88M -5.27M -431.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -127.5M -41K -7.06M -40.52M -367.86M -74.07M -5.15M -113.1M -88.13M n/a -16.24M
Dividend Paid
-374.64M -379.68M -379.52M -355.25M -355.25M -347.36M -340.91M -340.86M -340.86M -229.45M -223.43M -221.44M -336.99M -196.57M -197.07M -197.74M -206.2M -134.75M -134.86M -134.66M -132.97M -131.27M
Other Financial Acitivies
2.81M -40.68M -27.61M -10.41M -7.99M -1.8M -13.99M -29.51M -9.61M -1.89M -5.51M -7.58M -32.03M -489K -12.09M -26.2M 11.34M -11.61M -6.98M 8.51M -4.74M -25.03M
Financial Cash Flow
29.88M -407.02M 693.47M -361.13M -708.72M -1.01B -358.4M 420.03M -567.55M -756.22M 378.7M 88.67M -238.03M -297.26M -499.67M -221.8M -518.47M -158.59M -491.33M -516.16M -142.98M -603.62M
Net Cash Flow
-542.73M -172M 642.2M 47.56M -318.72M -642.31M -34.27M 780.62M 48.87M 21.28M -216.71M 275.54M 101.31M -174.01M 127.56M 61.66M -150.82M 46.25M 102.14M -205.71M 249.2M -388.55M
Free Cash Flow
1.27B 244.07M 340.83M 397.41M 388.39M 369.06M 319.41M 361.85M 424.82M 186.86M 274.65M 192.93M 329.34M 129.34M 343.5M 318.62M 359.6M 192.49M 577.25M 311.5M 373.97M 199.77M
Adj. Free Cash Flow
1.24B 244.07M 340.83M 397.41M 388.39M 360.92M 319.41M 353.1M 424.82M 177.58M 264.68M 185.76M 321.68M 122.14M 336.96M 312.16M 352.56M 184.74M 577.25M 304.53M 366.85M 193.03M
Maintenance CapEx
-205.95M -200.43M n/a n/a -69.39M -54.92M -20.37M n/a n/a n/a n/a -201.86M -161.48M -173.09M n/a n/a n/a n/a n/a n/a n/a -61.78M
Growth CapEx
947.74M -35.3M -222.21M -184.76M -109.23M -87.48M -217.95M -189.43M -211.86M -193.79M -198.65M n/a n/a n/a -145.72M -150.15M -107.39M -83.97M -95.92M -79.83M -78.15M n/a
Owner Earnings
318.9M 279.37M 563.04M 582.16M 497.62M 456.54M 537.36M 551.29M 636.69M 380.65M 473.3M 192.93M 329.34M 129.34M 489.22M 468.77M 466.98M 276.46M 673.17M 391.33M 452.11M 199.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.