Woori Financial Group Inc. logo

Woori Financial Group Inc.

WF | NYSE
Chart Builder DCF Calculator
$66.67
-$0.58 (-0.86%)
Nov 2, 2026, 2:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1T 582.19B 341.71B 1.29T 939.74B 654.56B 454.07B 860.35B 961.51B 838.91B 94.97B 918.12B 667.19B 946.62B 531.29B 933.39B 986.83B 872.47B 400.63B 824.4B 818.38B 718.87B
Depreciation & Amortization
n/a n/a 316.95B 314.92B 309.3B 309.43B 305.63B 294.01B 288.16B 275.99B 263.9B 240.27B 243.03B 245.98B 246.97B 232.41B 231.03B 218.91B 207.9B 198.99B 246.02B 138.99B
Stock-Based Compensation
-23.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.71T
Other Working Capital
5.19T 12.41T 10.65T 3.72T -3.58T -1.57T 1T -5.08T -7.05T -2.36T 6.15T 4.17T -11.31T -3.12T 23.69T -2.89T -12.6T 8.11T -849.37B 2.28T -7.06T -37.41B
Other Non-Cash Items
262.31B 565.65B 298.95B -1.19T -14.86B -16.32B -157.52B 694.8B 766.38B 716.22B -210.66B 541.03B 2.74T -1.85T -266.35B 792.51B 173.63B 510.97B -123.63B -162.79B -407.54B -1.63T
Deferred Income Tax
n/a n/a 168.33B 237.55B 246.74B 210.04B 177.21B 283.73B 285.39B 305.05B 27.18B 328.66B 211.02B 323.7B 197.96B 354.82B 316B 292.61B 133.68B 310.59B 257.6B 222.9B
Change in Working Capital
5.19T 12.41T 10.65T 3.72T -3.58T -1.57T 1T -5.08T -7.05T -2.36T 6.15T 4.17T -11.31T -3.12T 23.69T -2.89T -12.6T 8.11T -849.37B 2.28T -7.06T -37.41B
Operating Cash Flow
6.44T 13.56T 11.77T 4.37T -2.1T -409.97B 1.78T -2.95T -4.75T -220.74B 6.33T 6.19T -7.45T -3.45T 24.4T -580.86B -10.89T 10T -230.79B 3.45T -6.14T 1.12T
Capital Expenditures
-55.2B -45.35B -270.84B -43.87B -114.37B -77.36B -92.29B -120.76B -121.38B -77.55B -161.76B -68.49B -103.7B -59.25B -113.72B -77.23B -104.06B -52.62B -74.62B -81.61B -47.43B -54.48B
Cash Acquisitions
n/a -41.2B -42.1B -876.02B 174.48B -154.95B -187.72B -169.1B -160.78B -147.1B -206.01B -185.42B -148.2B -290.2B -599.96B -86.83B 24.18B n/a n/a n/a n/a -27.33B
Purchase of Investments
n/a -18.7T -24.89T -18.04T -13.81T -12.53T -15.78T -8.37T -11.53T -10.71T -10.31T -9.66T -9.95T -11.02T -11.17T -13.76T -7.27T -11.2T -15.94T -11.2T -10.06T -11.99T
Sales Maturities Of Investments
n/a 19.78T 14.06T 16.19T 17.21T 13.13T 10.24T 13.52T 10.25T 13.45T 9.87T 8.4T 9.84T 11.85T 7.98T 10.72T 10.38T 8.26T 10.02T 6.04T 11.54T 11.04T
Other Investing Acitivies
-17.85T -9.53T 31.04B -11.08B 35.17B -35.04B -14.68B -118.08B -8.43B -79.46B -83.73B -21.82B -60.12B -124.67B 16.95B -23.37B 70.25B 4.29B -27.91B 5.63B 47.12B 60.97B
Investing Cash Flow
-17.85T -8.59T -11.05T -2.75T 3.53T 391.53B -5.79T 4.78T -1.51T 2.47T -810.96B -1.49T -344.49B 392.21B -3.88T -3.23T 3.1T -2.96T -5.99T -5.2T 1.5T -977.53B
Debt Repayment
10.52T -2.82T 8.25T -2.21T 4.93T -1.23T -2.62T 6.58T -215.29B -1.4T -536.19B -62.93B -62.65B -394.19B -7.04T 1.81T 5.2T 2.24T 2.56T 2.64T 4.05T 668.65B
Common Stock Repurchased
-99.43B -106.12B n/a -140M -129.19B -20.67B 12M n/a n/a -136.71B -11.89B -122.64B -23.64B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-740.84B n/a -146.2B -146.2B n/a n/a -133.11B -133.11B n/a n/a -134.58B -130.69B n/a n/a n/a -109.21B n/a n/a n/a -108.34B n/a n/a
Other Financial Acitivies
5.04T -7.21T 138.9B -453.75B -853.87B -443.83B -925.82B 233.45B -319.12B 310.59B 52.74B -234.13B -1.28T 57.37B 180.22B 629.12B -1.26T 265.4B 146.99B -658.44B -164.03B -56.26B
Financial Cash Flow
14.72T -10.14T 8.24T -2.81T 3.95T -1.69T -3.68T 6.68T -529.64B -1.23T -619.25B -537.92B -1.37T -336.82B -6.86T 2.33T 3.95T 2.51T 2.71T 1.87T 3.88T 612.38B
Net Cash Flow
-34.57T -3.93T 9.27T -775.95B 4.4T -1.67T -6.2T 8.01T -6.46T 1.38T 4.66T 4.2T -9.3T -3.23T 24.94T -738.82B -3.04T 9.82T -3.51T 664.73B -737.74B 1.16T
Free Cash Flow
6.38T 13.51T 11.5T 4.33T -2.21T -487.33B 1.69T -3.07T -4.87T -298.29B 6.17T 6.13T -7.55T -3.51T 24.28T -658.09B -11T 9.95T -305.4B 3.37T -6.19T 1.07T
Adj. Free Cash Flow
6.4T 13.51T 11.5T 4.33T -2.21T -487.33B 1.69T -3.07T -4.87T -298.29B 6.17T 6.13T -7.55T -3.51T 24.28T -658.09B -11T 9.95T -305.4B 3.37T -6.19T -637.74B
Maintenance CapEx
n/a n/a -270.84B -43.87B -114.37B -77.36B -82.38B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -54.48B
Growth CapEx
-55.2B -45.35B n/a n/a n/a n/a -9.92B -120.76B -121.38B -77.55B -161.76B -68.49B -103.7B -59.25B -113.72B -77.23B -104.06B -52.62B -74.62B -81.61B -47.43B n/a
Owner Earnings
6.44T 13.56T 11.5T 4.33T -2.21T -487.33B 1.7T -2.95T -4.75T -220.74B 6.33T 6.19T -7.45T -3.45T 24.4T -580.86B -10.89T 10T -230.79B 3.45T -6.14T 1.07T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.