Woori Financial Group Inc. logo

Woori Financial Group Inc.

WF | NYSE
Chart Builder DCF Calculator
$66.67
-$0.58 (-0.86%)
Nov 2, 2026, 2:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.15T 9.22T 14.13T 19.51T 25.3T 25.39T 25.64T 25.75T 25.72T 25.11T 24.35T 23.7T 22.72T 21.09T 19.39T 17.39T 15.42T 14.23T 13.21T 12.5T 11.9T 11.46T 11.19T
Cost of Revenue
n/a 3.72T 7.08T 10.57T 14.36T 14.42T 14.69T 14.84T 15.15T 14.67T 14.44T 13.77T 12.21T 10.6T 8.69T 6.84T 5.33T 4.45T 3.71T 3.44T 3.38T 3.48T 4T
Gross Profit
4.15T 5.5T 7.05T 8.94T 10.94T 10.96T 10.96T 10.91T 10.57T 10.44T 9.91T 9.93T 10.51T 10.49T 10.69T 10.55T 10.09T 9.77T 9.5T 9.07T 8.52T 7.98T 7.19T
Operating Income
4.15T 4.26T 4.1T 4.12T 4.21T 3.88T 3.94T 4.22T 3.71T 3.76T 3.39T 3.52T 4.19T 4.23T 4.65T 4.55T 4.29T 4.14T 3.91T 3.69T 3.44T 2.99T 2.19T
Interest Income
42.59T 34.7T 26.38T 26.29T 21.38T 21.55T 21.85T 22.01T 21.84T 21.55T 21.18T 20.64T 19.83T 18.42T 16.64T 14.65T 12.74T 11.4T 10.51T 9.89T 9.53T 9.32T 9.35T
Pretax Income
4.15T 4.26T 4.1T 4.12T 4.21T 3.88T 3.94T 4.22T 3.71T 3.76T 3.39T 3.52T 4.19T 4.23T 4.65T 4.55T 4.29T 4.14T 3.91T 3.69T 3.44T 2.99T 2.19T
Net Income
3.12T 3.29T 3.18T 3.15T 3.22T 2.88T 2.88T 3.09T 2.73T 2.72T 2.42T 2.51T 2.96T 2.96T 3.26T 3.19T 3.01T 2.89T 2.71T 2.54T 2.36T 2.07T 1.46T
Selling & General & Admin
n/a 1.14T 2.24T 3.31T 4.56T 4.43T 4.33T 4.23T 4.16T 4.11T 4.06T 4.05T 4.24T 4.22T 4.17T 4.11T 3.82T 3.77T 3.74T 3.67T 3.79T 3.75T 3.71T
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 103.98B 711.86B 1.51T 2.17T 2.65T 2.68T 2.45T 2.7T 2.57T 2.46T 2.36T 2.08T 2.05T 1.87T 1.89T 1.98T 1.86T 1.85T 1.71T 1.29T 1.25T 1.3T
Operating Expenses
n/a 1.24T 2.95T 4.82T 6.73T 7.08T 7.01T 6.69T 6.85T 6.68T 6.52T 6.41T 6.33T 6.27T 6.04T 6T 5.8T 5.63T 5.59T 5.38T 5.08T 5T 5T
Interest Expense
3.09T 6.24T 9.09T 9.06T 12.38T 12.54T 12.91T 13.13T 13.08T 12.83T 12.46T 11.9T 10.88T 9.41T 7.72T 5.96T 4.5T 3.63T 3.15T 2.91T 2.87T 2.94T 3.19T
Selling & Marketing Expenses
n/a 45.25B 83.89B 109.49B 176.69B 185.58B 188.8B 187.29B 215.89B 212.42B 212.21B 215.79B 210.24B 214.2B 220.66B 214.2B 190.46B 167.65B 148.07B 145.63B 141.61B 138.95B 139.17B
Cost & Expenses
n/a 4.97T 10.03T 15.39T 21.09T 21.5T 21.7T 21.53T 22T 21.35T 20.96T 20.18T 18.53T 16.86T 14.73T 12.84T 11.13T 10.09T 9.3T 8.82T 8.46T 8.47T 9T
Income Tax Expense
1.03T 921.2B 870.16B 871.18B 871.54B 917.72B 956.37B 1.05T 901.35B 946.28B 871.91B 890.56B 1.08T 1.1T 1.21T 1.18T 1.1T 1.05T 994.48B 924.77B 863B 706.68B 514.06B
Shares Outstanding (Basic)
252.82M 247.99M 258.92M 254.11M 243.67M 244.67M 262.76M 246.5M 246.67M 248.89M 248.89M 249.51M 246M 242.67M 242.57M 242.57M 242.67M 242.67M 242.57M 241.67M 241.67M 240.67M 240.76M
Shares Outstanding (Diluted)
252.82M 247.99M 258.92M 254.11M 243.67M 244.67M 262.76M 246.5M 246.67M 248.89M 248.89M 249.51M 246M 242.67M 242.57M 242.57M 242.67M 242.67M 242.57M 241.67M 241.67M 240.67M 240.76M
EPS (Basic)
12.37K 13.06K 12.51K 12.38K 12.54K 11.07K 11.01K 11.84K 10.4K 10.44K 9.26K 9.74K 11.47K 11.65K 13.01K 12.83K 12.63K 12.07K 11.32K 10.57K 9.6K 8.39K 5.88K
EPS (Diluted)
12.37K 13.06K 12.51K 12.38K 12.54K 11.07K 11.01K 11.84K 10.4K 10.44K 9.26K 9.74K 11.47K 11.65K 13.01K 12.83K 12.63K 12.07K 11.32K 10.57K 9.6K 8.39K 5.88K
EBITDA
4.46T 4.89T 5.04T 5.37T 5.45T 5.1T 5.14T 5.39T 4.84T 4.83T 4.41T 4.51T 5.16T 5.2T 5.61T 5.48T 5.18T 4.99T 4.78T 4.48T 4.16T 3.64T 2.73T
EBIT
4.15T 4.26T 4.1T 4.12T 4.21T 3.88T 3.94T 4.22T 3.71T 3.76T 3.39T 3.52T 4.19T 4.23T 4.65T 4.55T 4.29T 4.14T 3.91T 3.69T 3.44T 2.99T 2.19T
Depreciation & Amortization
316.95B 631.87B 941.17B 1.25T 1.24T 1.22T 1.2T 1.16T 1.12T 1.07T 1.02T 993.18B 976.25B 968.39B 956.39B 929.31B 890.25B 856.83B 871.81B 791.9B 720.83B 653.71B 535.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.