Winmark Corporation logo

Winmark Corporation

WINA | NASDAQ
Chart Builder DCF Calculator
$285.82
+$0.13 (+0.05%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
41.65M 39.95M 40.18M 39.42M 39.92M 29.82M
Depreciation & Amortization
1.09M 1.12M 1.06M 869.1K 674.9K 853.6K
Stock-Based Compensation
2.28M 1.99M 1.95M 1.65M 1.44M 1.32M
Other Working Capital
-1.56M -2.02M -321.1K -1.55M -5.12M -4.08M
Other Non-Cash Items
1.62M 1.31M 1.13M 791K 2.29M 15.71M
Deferred Income Tax
-195.6K -159.4K -512K -287.7K -1.36M -1.22M
Change in Working Capital
-1.56M -2.05M 180.1K 1.34M 5.39M -3.26M
Operating Cash Flow
44.9M 42.16M 43.99M 43.79M 48.35M 43.22M
Capital Expenditures
-192.3K -194.9K -383.9K -3.68M -283.1K -4.16M
Cash Acquisitions
n/a n/a n/a 9.4K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-192.3K -194.9K -383.9K -3.67M -283.1K -4.16M
Debt Repayment
n/a -9.19M -4.25M 25.75M 25.75M -2.59M
Common Stock Repurchased
-2.42M n/a n/a -49.12M -44.22M -48.99M
Dividend Paid
-49.11M -38.87M -43.66M -19.26M -33.16M -14.23M
Other Financial Acitivies
4.96M n/a n/a 4.75M 8.32M 8.25M
Financial Cash Flow
-46.57M -43.02M -43.9M -37.88M -43.31M -57.56M
Net Cash Flow
-1.87M -1.06M -294.1K 2.24M 4.75M -18.5M
Free Cash Flow
44.7M 41.96M 43.61M 40.11M 48.06M 39.06M
Adj. Free Cash Flow
42.42M 39.98M 41.66M 38.46M 46.63M 37.75M
Maintenance CapEx
n/a -194.9K -290.41K -3.53M n/a -4.16M
Growth CapEx
-192.3K n/a -93.49K -147.4K -283.1K n/a
Owner Earnings
44.9M 41.96M 43.7M 40.26M 48.35M 39.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.