Wingstop Inc. logo

Wingstop Inc.

WING | NASDAQ
Chart Builder DCF Calculator
$163.04
+$13.31 (+8.89%)
At close: Nov 2, 2026, 4:00 PM ET
$152.00
+$2.27 (+1.52%)
Pre-market: Nov 2, 2026, 9:28 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
29.1M 31.29M 29.88M 26.76M 28.48M 26.76M 92.27M 26.75M 25.73M 27.49M 28.75M 18.81M 19.51M 16.18M 15.67M 17.6M 13.37M 13.31M 8.68M 6.9M 11.29M 11.31M 13.16M
Depreciation & Amortization
9.01M 7.21M 6.84M 6.39M 6.23M 6.22M 6.23M 5.87M 5.05M 5.16M 3.41M 3.65M 3.38M 3.22M 2.99M 3.29M 2.84M 2.55M 2.23M 2.56M 2.06M 1.52M 1.8M
Stock-Based Compensation
4.08M 3.89M 4.82M n/a 6.07M 6.22M 5.31M 6.05M 7.27M 4.93M 3.81M 5.54M 3.13M 3.55M 3.35M 2.08M 1.53M -1.6M 2.19M 2.81M 2.05M 2.46M 2.32M
Other Working Capital
6.12M -20.9M 19.39M 6.71M 5.64M -9.89M -20.08M -8.4M 15.23M -2.09M 7.62M 2.04M 3.97M -4.18M 11.95M -5.28M 6.53M -4.81M 8.45M -19.58M 6.21M -1.16M 4.72M
Other Non-Cash Items
-1.41M -2.02M -1.6M -697K 786K 779K -85.18M -449K 524K 521K 516K 513K 527K 506K 592K 710K 747K 829K 1.63M 415K -3.22M 353K 358K
Deferred Income Tax
1.79M 7.07M 137K 5.79M 17.39M -630K 13.32M -185K -2.53M -1.01M 1.91M -351K -170K -230K -800K -2.58M 859K -1.04M -490K 786K 1.23M 39K 897K
Change in Working Capital
18.76M -40.52M 21.3M 19.07M 4.92M -32.77M -6.65M -30.29M 32.98M -907K 6.26M 9.69M 9.4M -10.95M 13.9M 1.98M 4.36M -4.94M 6.13M -18.64M 9.02M 2.14M -4.74M
Operating Cash Flow
61.33M 6.92M 61.38M 57.32M 63.87M 6.58M 25.29M 7.74M 69.03M 36.18M 44.66M 37.85M 35.78M 12.27M 35.7M 23.08M 23.69M 9.1M 20.37M -5.17M 22.43M 17.82M 13.79M
Capital Expenditures
-11.59M -18.21M -17.73M -22.84M -2.22M -14.36M -8.02M -16.35M -14.12M -10.3M -11.16M -12.54M -11.29M -12.68M -4.32M -4.98M -6.27M -6.4M -6.29M -11.48M -8.29M -5.42M -2.84M
Cash Acquisitions
-32M n/a n/a -9.31M n/a n/a 17.33M n/a -10.76M n/a n/a -6.44M n/a n/a n/a -6.07M -1.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -76.51M n/a n/a n/a -500K n/a n/a -808K n/a -997K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 107.7M n/a n/a n/a n/a n/a n/a n/a n/a 7.07M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -9.22M n/a 4M n/a -3.29M n/a 320K n/a -4.4M n/a -7.07M 426K 2.16M 1.48M n/a 2.33M -4.16M n/a
Investing Cash Flow
-43.6M -18.21M -17.73M -32.15M -2.22M -23.58M 40.5M -12.35M -24.87M -13.59M -11.66M -18.65M -11.29M -17.89M -4.32M -12.05M -7.58M -4.24M -4.81M -11.48M -5.95M -9.58M -2.84M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a 500M n/a n/a n/a n/a n/a -1.83M -1.83M -1.83M -1.2M n/a 250M n/a -1.2M -1.2M n/a
Common Stock Repurchased
-25.24M n/a -78.52M -61.11M -39.97M n/a -120.77M -250.45M -34.99M -29.22M n/a -151K -125.25M n/a -2.29M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.93M -8.17M -8.5M -8.37M -8.38M -7.59M -8.05M -7.89M -7.9M -6.47M -6.61M -6.47M -6.6M -5.76M -6.08M -5.69M -5.68M -124.61M -5.29M -5.13M -5.8M -4.23M -4.66M
Other Financial Acitivies
-54K 270K -8.46M -102K -155K -1.15M -11.6M -8.61M -230K 145K -3.01M 208K 270K 293K 111K -13K n/a 1.83M -5.62M 77K 473K -11K -1.71M
Financial Cash Flow
-33.94M -7.9M -95.48M -69.33M -48.25M -8.74M -140.42M 233.05M -43.12M -35.55M -9.62M -6.47M -131.64M -7.29M -10.09M -6.18M -6.88M -122.78M 239.09M -5.06M -6.53M -5.44M -6.37M
Net Cash Flow
-16.2M -19.19M -51.82M -47.4M 11.14M -25.74M -74.63M 228.44M 1.04M -12.96M 23.39M 12.73M -107.16M -12.91M 21.29M 4.86M 9.24M -117.92M 254.64M -21.7M 9.95M 2.81M 4.58M
Free Cash Flow
49.74M -11.29M 43.66M 34.48M 61.65M -7.78M 17.27M -8.61M 54.92M 25.88M 33.5M 25.32M 24.49M -414K 31.38M 18.1M 17.43M 2.7M 14.07M -16.65M 14.15M 12.41M 10.95M
Adj. Free Cash Flow
45.66M -15.18M 38.83M 34.48M 55.58M -13.99M 11.96M -14.66M 47.64M 20.95M 29.69M 19.78M 21.36M -3.96M 28.03M 16.02M 15.9M 4.3M 11.88M -19.45M 12.1M 9.95M 8.63M
Maintenance CapEx
-9.01M -7.21M -6.84M -19.74M n/a -10.2M -2.37M -9.32M -4.93M -484.19K -3.66M -8.89M -7.28M -8.84M n/a -618.31K -2.7M -5.1M -5.56M -10.5M -8.08M -4.53M -1.14M
Growth CapEx
-2.59M -11M -10.88M -3.1M -2.22M -4.16M -5.66M -7.03M -9.18M -9.82M -7.5M -3.65M -4.02M -3.85M -4.32M -4.36M -3.57M -1.3M -732.34K -977.98K -200.83K -882.82K -1.71M
Owner Earnings
52.33M -292K 54.54M 37.58M 63.87M -3.61M 22.93M -1.58M 64.1M 35.69M 41M 28.96M 28.5M 3.43M 35.7M 22.46M 21M 3.99M 14.81M -15.67M 14.35M 13.29M 12.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.