Wipro Limited logo

Wipro Limited

WIT | NYSE
Chart Builder DCF Calculator
$2.15
-$0.02 (-0.69%)
Nov 2, 2026, 2:55 PM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
132.35B 133.01B 132.66B 133.32B 135.54B 135.18B 132.18B 124.65B 117.92B 112.12B 110.61B 113.2B 116.91B 116.94B 113.67B 113.66B 112.73B 115.54B 122.33B 121.15B 121.39B 116.92B
Depreciation & Amortization
32.18B 30.34B 29.11B 29.04B 27.75B 29.15B 29.58B 29.96B 32.05B 32.72B 32.81B 33.07B 32.21B 31.2B 31.56B 31.04B 30.51B 30.26B 30.91B 30.56B 29.42B 27.75B
Stock-Based Compensation
2.77B 4.03B 4.47B 4.26B 4.61B 4.65B 5.55B 5.65B 5.13B 5.39B 5.6B 4.6B 4.5B 4.09B 3.97B 5.38B 5.09B 4.57B 4.11B 2.9B 2.68B 2.92B
Other Working Capital
-20.19B -13.67B -11.72B 6.82B 8.5B 9.2B 8.95B 3.81B 5.07B 1.66B -2.23B 1.12B 646M 6.41B -3.91B -32.38B -32.57B -45.38B -34.09B -14.97B -15.57B -375M
Other Non-Cash Items
-7.29B -32.37B -43.18B -49.66B -50.91B -45.93B -50.94B -26.26B 13.99B 30.85B 30.81B 10.71B -21.47B -42.95B -38.03B -36.6B -35.94B -33.13B -39.01B -40.59B -41.23B -42.23B
Deferred Income Tax
21.35B 31.55B 40.77B 40.86B 41.83B 42.15B 42.78B 31.23B 1B -17.69B -18.43B -9.18B 19.28B 35.18B 33.99B 31.14B 30.1B 30.65B 28.95B 30.3B 30.76B 29.73B
Change in Working Capital
-9B -17.71B -14.5B -2.77B 2.94B 5.4B 10.27B 20.43B 15.86B 18.52B 18.05B 10.66B 5.53B 21.88B -14.56B -28.01B -39.31B -68.84B -36.49B -39.55B -23.99B 4.16B
Operating Cash Flow
172.35B 148.85B 149.32B 155.05B 161.77B 170.59B 169.43B 185.65B 185.95B 181.89B 179.45B 163.06B 156.95B 166.33B 130.6B 116.62B 103.17B 79.05B 110.8B 104.77B 119.02B 139.27B
Capital Expenditures
-17.14B -16.26B -15.6B -17.66B -15.83B -15.16B -15.04B -12.41B -11.64B -10.92B -10.51B -9.28B -10.28B -12.18B -14.83B -16.01B -18.55B -20.39B -20.15B -22.08B -21.56B -19.95B
Cash Acquisitions
-58.81B -59.08B -26.03B -73M -73M -73M -73M -5.17B -5.49B -2.3B 5.6B 10.87B 11.98B 8.8B -45.46B -45.63B -62.66B -70.82B -128.19B -131.9B -116.12B -113.6B
Purchase of Investments
-972.67B -933.24B -837.81B -814.7B -816.27B -839.24B -801.58B -845.8B -934.2B -904.1B -975.55B -950.46B -889.04B -909.17B -806.63B -826.34B -908.62B -931.34B -1.02T -1.09T -1.08T -1.16T
Sales Maturities Of Investments
1.03T 1.04T 816.73B 805.48B 839.37B 781.68B 706.52B 706.23B 766.91B 896.48B 978.6B 952.75B 928.74B 804.18B 740.89B 771.39B 806.87B 867.9B 953.74B 1.16T 1.16T 1.21T
Other Investing Acitivies
13.24B 21.7B 29.29B 4.42B 30.05B 30.53B 29.44B 20.74B 15.74B 26.44B 4.71B 8.58B 12.64B -4.6B 41.97B 12.46B 11.32B 12.75B -14.4B 27.27B 18.85B 18.92B
Investing Cash Flow
-6.71B 53.82B -33.42B -22.54B 37.24B -42.26B -80.73B -136.41B -168.68B 5.6B 2.84B 12.46B 54.03B -112.98B -84.07B -104.13B -171.65B -141.89B -224.5B -59.34B -32.79B -65.36B
Debt Repayment
51.19B 41.51B -6.75B -22.15B -53B -31.31B 7.45B -1.85B -1.5B -17.27B -20.12B -12.32B -25.15B -35.97B -17.59B 5.54B 38.45B 43.66B 58.58B 51.17B 31.15B 33.73B
Common Stock Repurchased
-153.42B -154.26B n/a n/a n/a n/a n/a n/a n/a -145.17B -145.17B -145.17B -145.17B n/a n/a n/a n/a n/a n/a -95.2B -95.2B -95.2B
Dividend Paid
-83.25B -115.78B -115.78B -115.1B -115.1B -62.75B -62.75B -5.22B -5.22B -5.22B -5.22B -5.48B -5.48B -5.48B -32.81B -32.8B -32.8B -32.8B -5.47B -5.46B -5.46B -5.46B
Other Financial Acitivies
-21.14B -18.68B -18.77B -7.75B -8.78B -9.61B -8.69B -6.71B -4.5B -4.6B -6.47B -9.17B -12B -12.59B -10.49B -9.09B -8.16B -6.73B -6.53B -27.28B -26.04B -25.74B
Financial Cash Flow
-206.58B -247.16B -141.26B -144.97B -176.85B -103.63B -63.96B -13.76B -11.2B -172.24B -176.96B -172.13B -187.79B -54.03B -60.88B -36.35B -2.51B 4.13B 46.59B -76.76B -95.55B -92.67B
Net Cash Flow
-35.84B -37.21B -16.42B -6.82B 26.28B 27.48B 25.02B 34.62B 6.66B 14.67B 5.07B 3.8B 24.85B 766M -11.97B -20.15B -69B -57.75B -65.83B -31.94B -10.41B -18.72B
Free Cash Flow
155.21B 132.59B 133.71B 137.39B 145.94B 155.43B 154.39B 173.24B 174.31B 170.97B 168.94B 153.78B 146.67B 154.15B 115.77B 100.61B 84.62B 58.67B 90.64B 82.69B 97.46B 119.32B
Adj. Free Cash Flow
152.45B 128.56B 129.25B 133.13B 141.32B 150.77B 148.84B 167.59B 169.18B 165.59B 163.34B 149.18B 142.17B 150.06B 111.8B 95.23B 79.54B 54.1B 86.53B 79.79B 94.78B 116.4B
Maintenance CapEx
-13.28B -11.89B -11.01B -14.93B -14.56B -14.4B -14.5B -12.26B -11.64B -10.92B -8.8B -4.55B -2.47B -497.13M -442.67M -442.67M -442.67M -442.41M -41.8M -5.43B -10.28B -14.37B
Growth CapEx
-3.86B -4.37B -4.59B -2.73B -1.27B -757.47M -535.63M -148.69M n/a n/a -1.71B -4.73B -7.81B -11.68B -14.39B -15.56B -18.11B -19.94B -20.11B -16.64B -11.28B -5.58B
Owner Earnings
159.07B 136.96B 138.31B 140.12B 147.21B 156.18B 154.92B 173.39B 174.31B 170.97B 170.65B 158.51B 154.48B 165.83B 130.16B 116.18B 102.73B 78.61B 110.76B 99.33B 108.74B 124.89B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.