Westlake Corporation logo

Westlake Corporation

WLK | NYSE
Chart Builder DCF Calculator
$70.28
+$2.00 (+2.93%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-1.47B 647M 522M 2.3B 2.07B 373M
Depreciation & Amortization
1.18B 1.11B 1.1B 1.06B 840M 773M
Stock-Based Compensation
41M 41M 43M 36M 31M 29M
Other Working Capital
-184M -439M -117M -56M -19M -13M
Other Non-Cash Items
1.08B 16M 517M 51M 44M 54M
Deferred Income Tax
-177M -35M -175M -21M 23M 146M
Change in Working Capital
-185M -469M 332M -24M -614M -78M
Operating Cash Flow
465M 1.31B 2.34B 3.4B 2.39B 1.3B
Capital Expenditures
-995M -1.01B -1.03B -1.11B -658M -525M
Cash Acquisitions
-33M -26M -25M -1.38B -2.58B 26M
Purchase of Investments
-272M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
68M n/a n/a n/a n/a n/a
Other Investing Acitivies
9M 33M 22M 12M 23M -10M
Investing Cash Flow
-1.22B -1B -1.04B -2.48B -3.21B -509M
Debt Repayment
933M -300M n/a -250M 1.67B 28M
Common Stock Repurchased
-63M -60M -23M -101M -30M -54M
Dividend Paid
-272M -264M -221M -169M -145M -137M
Other Financial Acitivies
-68M -26M -1M -67M -59M -53M
Financial Cash Flow
530M -650M -245M -587M 1.44B -216M
Net Cash Flow
-195M -384M 1.07B 305M 604M 587M
Free Cash Flow
-530M 306M 1.3B 2.29B 1.74B 772M
Adj. Free Cash Flow
-571M 265M 1.26B 2.25B 1.71B 743M
Maintenance CapEx
-995M -1.01B -1.03B n/a n/a -525M
Growth CapEx
n/a n/a n/a -1.11B -658M n/a
Owner Earnings
-530M 306M 1.3B 3.4B 2.39B 772M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.