Waste Management Inc. logo

Waste Management Inc.

WM | NYSE
Chart Builder DCF Calculator
$236.93
+$3.48 (+1.49%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
820M 786M 723M 742M 603M 727M 637M 597M 760M 680M 708M 469M 662M 613M 532M 500M 639M 587M 514M 506M 539M 351M 421M
Depreciation & Amortization
792M 777M 735M 806M 764M 744M 691M 686M 591M 576M 547M 559M 551M 554M 537M 573M 532M 535M 510M 510M 517M 500M 472M
Stock-Based Compensation
n/a -52M 52M n/a n/a -100M 51M 34M 27M 27M 30M 22M 24M 21M 26M 13M 20M 26M 25M 27M 36M 22M 23M
Other Working Capital
108M -76M -32M 11M -68M 288M -1M 74M -26M 18M -65M 42M -33M -160M -93M -352M -54M 15M 182M 3M 132M 183M -39M
Other Non-Cash Items
137M 255M 59M 69M 268M -4M 7M 12M -6M 12M 16M 276M 21M 13M 7M 61M 34M 25M 38M 32M 16M 263M 54M
Deferred Income Tax
n/a -112M 112M 122M 162M -59M 59M 59M 51M -43M 57M 14M 38M -11M 42M 102M 11M -53M -11M 14M -24M -53M -14M
Change in Working Capital
-109M 72M -180M -41M -205M 237M -237M 123M -65M -98M 9M 42M -33M -160M -100M -200M -54M -73M 182M -98M 100M -40M 164M
Operating Cash Flow
1.64B 1.73B 1.5B 1.7B 1.59B 1.55B 1.21B 1.51B 1.36B 1.15B 1.37B 1.38B 1.26B 1.03B 1.04B 1.05B 1.18B 1.05B 1.26B 991M 1.18B 1.04B 1.12B
Capital Expenditures
-657M -630M -650M -888M -776M -732M -831M -1.12B -781M -667M -668M -1.04B -673M -520M -660M -862M -757M -550M -418M -774M -464M -396M -270M
Cash Acquisitions
-4M -85M n/a 13M -29M -363M -3M -6.71B -498M -189M 4M -21M 1M -49M -23M -161M -190M 5M -4M -38M 52M -1M 8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 8M 69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
29M 11M -150M 8M 21M 9M 5M 59M 799M -748M -91M -21M 4M 8M -95M -4M 11M 17M -150M 24M 14M 23M -72M
Investing Cash Flow
-632M -696M -731M -867M -784M -1.09B -829M -7.76B -480M -1.6B -755M -1.08B -668M -561M -778M -1.03B -936M -528M -572M -788M -398M -374M -334M
Debt Repayment
-363M 416M -77M -517M -717M 71M -170M 6.41B -133M 586M -158M 584M 46M -55M 337M 873M -190M 786M -109M 353M -190M -290M 231M
Common Stock Repurchased
-580M -659M -344M -1M n/a n/a n/a n/a n/a -12M -250M -312M -370M -270M -350M -439M -541M -270M -250M -350M -500M -250M -250M
Dividend Paid
-377M -379M -385M -333M -332M -333M -336M -301M -301M -301M -307M -281M -283M -283M -289M -266M -267M -269M -275M -240M -241M -242M -247M
Other Financial Acitivies
-3M -15M -41M 8M 50M -8M -55M -65M -11M -4M -54M 13M 1M 8M 11M 7M 18M -18M 33M 23M 36M -198M -581M
Financial Cash Flow
-1.31B -631M -821M -843M -1.05B -245M -536M 6.06B -439M 273M -737M 1M -606M -600M -319M 175M -984M 228M -635M -214M -876M -980M -830M
Net Cash Flow
-306M 393M -52M -34M -244M 221M -156M -200M 441M -179M -127M 302M -13M -129M -57M 195M -745M 749M 52M -7M -92M -309M -42M
Free Cash Flow
983M 1.1B 851M 810M 816M 813M 377M 396M 577M 487M 699M 340M 590M 510M 384M 187M 425M 497M 840M 217M 720M 647M 850M
Adj. Free Cash Flow
983M 1.15B 799M 810M 816M 913M 326M 362M 550M 460M 669M 318M 566M 489M 358M 174M 405M 471M 815M 190M 684M 625M 827M
Maintenance CapEx
-657M -630M -650M -536.35M -77.72M n/a -111.79M -548.04M -436.29M -429.65M -444.07M -808.89M -571.32M -443.95M -469.05M -650.44M -419.49M -96.42M n/a -268.15M n/a n/a n/a
Growth CapEx
n/a n/a n/a -351.65M -698.28M -732M -719.21M -566.96M -344.71M -237.35M -223.93M -233.11M -101.68M -76.05M -190.95M -211.56M -337.51M -453.58M -418M -505.85M -464M -396M -270M
Owner Earnings
983M 1.1B 851M 1.16B 1.51B 1.55B 1.1B 962.96M 921.71M 724.35M 922.93M 573.11M 691.68M 586.05M 574.95M 398.56M 762.51M 950.58M 1.26B 722.85M 1.18B 1.04B 1.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.