bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Warner Music Group Corp. logo

    Warner Music Group Corp.

    WMG | NASDAQ
    Chart Builder DCF Calculator
    $30.80
    +$0.18 (+0.59%)
    Nov 2, 2026, 10:47 AM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.87B Q4 2025
    Low 1.25B Q2 2021
    5Y CAGR +6.82%
    Fiscal Quarter
    Period Ending
    Q3 2026
    Jun 30, 2026
    Q2 2026
    Mar 31, 2026
    Q1 2026
    Dec 31, 2025
    Q4 2025
    Sep 30, 2025
    Q3 2025
    Jun 30, 2025
    Q2 2025
    Mar 31, 2025
    Q1 2025
    Dec 31, 2024
    Q4 2024
    Sep 30, 2024
    Q3 2024
    Jun 30, 2024
    Q2 2024
    Mar 31, 2024
    Q1 2024
    Dec 31, 2023
    Q4 2023
    Sep 30, 2023
    Q3 2023
    Jun 30, 2023
    Q2 2023
    Mar 31, 2023
    Q1 2023
    Dec 31, 2022
    Q4 2022
    Sep 30, 2022
    Q3 2022
    Jun 30, 2022
    Q2 2022
    Mar 31, 2022
    Q1 2022
    Dec 31, 2021
    Q4 2021
    Sep 30, 2021
    Q3 2021
    Jun 30, 2021
    Q2 2021
    Mar 31, 2021
    Q1 2021
    Dec 31, 2020
    Revenue
    		1.86B 1.73B 1.84B 1.87B 1.69B 1.48B 1.67B 1.63B 1.55B 1.49B 1.75B 1.59B 1.56B 1.4B 1.49B 1.5B 1.43B 1.38B 1.61B 1.38B 1.34B 1.25B 1.34B
    Cost of Revenue
    		1.01B 930M 987M 1.03B 913M 791M 894M 854M 830M 791M 880M 845M 850M 721M 761M 799M 766M 697M 818M 752M 681M 623M 686M
    Gross Profit
    		854M 802M 853M 834M 776M 693M 772M 776M 724M 703M 868M 741M 714M 678M 727M 698M 666M 679M 796M 624M 659M 627M 649M
    Operating Income
    		305M 270M 327M 143M 169M 168M 214M 143M 207M 119M 354M 212M 189M 124M 265M 163M 146M 166M 239M 100M 162M 151M 196M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		267M 254M 246M 106M -11M 65M 330M 51M 171M 114M 265M 212M 167M 58M 172M 187M 164M 126M 263M 52M 102M 168M 134M
    Net Income
    		204M 183M 176M 109M -16M 36M 236M 41M 139M 96M 159M 152M 122M 34M 122M 148M 124M 92M 187M 28M 61M 117M 98M
    Selling & General & Admin
    		464M 429M 427M 376M 471M 422M 445M 469M 462M 420M 450M 473M 439M 430M 440M 470M 451M 444M 497M 465M 437M 418M 401M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		85M 103M 99M 315M 136M 103M 113M 164M 55M 164M 64M 56M 86M 124M 22M 65M 69M 69M 60M 59M 60M 58M 52M
    Operating Expenses
    		549M 532M 526M 691M 607M 525M 558M 633M 517M 584M 514M 529M 525M 554M 462M 535M 520M 513M 557M 524M 497M 476M 453M
    Interest Expense
    		49M 41M 45M 40M 43M 39M 37M 40M 40M 42M 39M 36M 38M 35M 32M 31M 32M 32M 30M 29M 30M 32M 31M
    Selling & Marketing Expenses
    		n/a 197M 186M 201M 189M 174M 190M 197M 198M 188M 207M 200M 217M 199M 219M 227M 226M 215M 255M 224M 214M 201M 212M
    Cost & Expenses
    		1.56B 1.46B 1.51B 1.73B 1.52B 1.32B 1.45B 1.49B 1.35B 1.38B 1.39B 1.37B 1.38B 1.28B 1.22B 1.33B 1.29B 1.21B 1.38B 1.28B 1.18B 1.1B 1.14B
    Income Tax Expense
    		67M 73M 71M -3M 5M 29M 89M 3M 30M 18M 72M 58M 43M 21M 48M 37M 39M 34M 75M 22M 41M 51M 35M
    Shares Outstanding (Basic)
    		521.68M 519.05M 519.05M 519.05M 521.26M 520.32M 518.43M 516.17M 514.81M 517.84M 516.46M 516M 515.94M 515.91M 515.07M 514.85M 514.82M 514.78M 514.92M 514.35M 514.35M 514.33M 510.85M
    Shares Outstanding (Diluted)
    		524.42M 519.05M 519.05M 519.05M 521.26M 520.32M 518.43M 517.7M 517.88M 517.84M 516.46M 516M 515.94M 515.91M 515.07M 528.57M 514.82M 514.78M 514.92M 514.35M 514.35M 514.33M 510.85M
    EPS (Basic)
    		0.39 0.35 0.34 0.21 -0.03 0.07 0.45 0.08 0.26 0.18 0.30 0.30 0.24 0.07 0.24 0.28 0.24 0.18 0.36 0.05 0.12 0.22 0.19
    EPS (Diluted)
    		0.39 0.35 0.34 0.21 -0.03 0.07 0.45 0.08 0.26 0.18 0.30 0.30 0.24 0.07 0.24 0.28 0.24 0.18 0.36 0.05 0.12 0.22 0.19
    EBITDA
    		405M 398M 390M 339M 128M 194M 453M 174M 291M 239M 385M 327M 291M 176M 288M 300M 283M 247M 374M 160M 211M 277M 236M
    EBIT
    		294M 295M 291M 149M 32M 104M 367M 91M 211M 156M 304M 248M 205M 93M 204M 218M 196M 158M 293M 81M 132M 200M 165M
    Depreciation & Amortization
    		111M 103M 99M 190M 96M 90M 86M 83M 80M 83M 81M 79M 86M 83M 84M 82M 87M 89M 81M 79M 79M 77M 71M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.