Worthington Industries Inc. logo

Worthington Industries Inc.

WOR | NYSE
Chart Builder DCF Calculator
$64.78
+$2.03 (+3.24%)
Nov 2, 2026, 2:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 31, 2026
FY 2025
May 31, 2025
FY 2024
May 31, 2024
FY 2023
May 31, 2023
FY 2022
May 31, 2022
FY 2021
May 31, 2021
Revenue
1.38B 1.15B 1.25B 1.42B 5.24B 3.17B
Cost of Revenue
1B 835.23M 959.79M 1.08B 4.64B 2.59B
Gross Profit
378.28M 318.27M 285.92M 339.37M 602.01M 579.84M
Operating Income
83.31M 49.85M 2.45M 52.26M 204.36M 178.73M
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
201.35M 128.81M 74.01M 160.29M 514.29M 917.72M
Net Income
156.09M 96.05M 110.62M 256.53M 379.39M 723.8M
Selling & General & Admin
294.97M 268.41M 283.47M 287.12M 397.64M 350.49M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a 50.62M
Operating Expenses
294.97M 268.41M 283.47M 287.12M 397.64M 401.11M
Interest Expense
6.25M 2.3M 1.78M 18.27M 31.31M 28.64M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.3B 1.1B 1.24B 1.37B 5.04B 2.99B
Income Tax Expense
46.31M 33.84M 39.03M 34.54M 115.02M 176.27M
Shares Outstanding (Basic)
49.07M 49.4M 49.2M 48.57M 49.94M 52.7M
Shares Outstanding (Diluted)
49.07M 50.13M 50.35M 49.39M 50.99M 53.92M
EPS (Basic)
3.18 1.94 2.25 5.28 7.60 13.73
EPS (Diluted)
3.18 1.92 2.20 5.19 7.44 13.42
EBITDA
140.58M 179.37M 156.49M 291.36M 643.81M 1.03B
EBIT
83.31M 131.11M 75.78M 178.56M 545.6M 946.35M
Depreciation & Amortization
57.27M 48.26M 80.7M 112.8M 98.21M 87.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.