SCWorx Corp. logo

SCWorx Corp.

WORX | NASDAQ
Chart Builder DCF Calculator
$1.51
-$0.09 (-5.63%)
Nov 2, 2026, 12:48 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
2.93M 2.9M 2.88M 2.78M 2.84M 2.9M 2.99M 3.22M 3.37M 3.62M 3.8M 3.92M 4M 4M 4.04M 4.26M 4.41M 4.52M 4.63M 4.86M 4.89M 5.24M
Cost of Revenue
1.62M 1.75M 1.96M 2.06M 2.23M 2.22M 2.24M 2.29M 2.33M 2.45M 2.54M 2.58M 2.61M 2.62M 2.62M 2.64M 2.67M 2.79M 2.78M 2.93M 3.16M 3.38M
Gross Profit
1.31M 1.16M 919.71K 727.66K 608.31K 674.21K 745.99K 934.27K 1.04M 1.17M 1.27M 1.34M 1.39M 1.39M 1.41M 1.62M 1.74M 1.73M 1.85M 1.93M 1.73M 1.86M
Operating Income
-587.96K -760.54K -958.72K -1.15M -1.4M -1.41M -1.26M -923.9K -1.39M -1.23M -1.45M -1.66M -1.34M -1.76M -2.12M -2.73M -3.15M -3.83M -3.81M -1.63M -2.69M -4.3M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-2.36M -4.14M -4.44M -3.89M -3M -1.43M -1.14M -3.51M -3.94M -3.76M -3.98M -1.67M -1.21M -1.62M -1.85M -2.45M -3.01M -3.69M -3.81M -1.37M -3.16M -5.66M
Net Income
-2.36M -4.14M -4.44M -3.89M -3M -1.43M -1.14M -3.51M -3.94M -3.76M -3.98M -1.67M -1.21M -1.62M -1.85M -2.45M -3.01M -3.69M -3.81M -1.37M -3.16M -5.66M
Selling & General & Admin
594.07K 880.98K 853.34K 1.39M 1.72M 1.8M 2.01M 2.32M 2.89M 2.86M 3.18M 3M 2.74M 3.15M 3.54M 4.34M 4.89M 5.56M 5.66M 3.56M 4.41M 6.17M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.3M 1.04M 1.03M 480.9K 288.26K 288.26K n/a -461.86K -461.86K -461.86K -461.86K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1 -1
Operating Expenses
1.89M 1.92M 1.88M 1.87M 2.01M 2.09M 2.01M 1.86M 2.43M 2.4M 2.72M 3M 2.74M 3.15M 3.54M 4.34M 4.89M 5.56M 5.66M 3.56M 4.41M 6.17M
Interest Expense
1.35M 2.88M 2.99M 2.89M 1.75M 246.3K 104.2K 62.07K 30.89K 6.18K 6.45K 285.4K 285.12K 279.66K 279.19K n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 68.92K 144.4K 144.4K 144.4K 163.96K 88.48K 88.48K 88.48K -126.24K -126.24K -126.24K -126.24K n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.51M 3.66M 3.84M 3.93M 4.24M 4.31M 4.25M 4.15M 4.76M 4.85M 5.26M 5.58M 5.35M 5.76M 6.16M 6.99M 7.56M 8.35M 8.45M 6.48M 7.58M 9.54M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
89.27K 1.06M 485.02K 566.48K 278.02K 128.36K 97.25K 104.01K 86.57K 82.71K 80.67K 75.1K 61.41K 57.86K 57.82K 53.64K 50.84K 50.38K 49.92K 47.35K 45.07K 44.44K
Shares Outstanding (Diluted)
89.27K 1.06M 485.02K 566.48K 278.02K 128.36K 97.25K 104.01K 86.57K 82.71K 80.67K 75.1K 61.41K 57.86K 57.82K 53.64K 50.84K 50.38K 49.92K 47.35K 45.07K 44.44K
EPS (Basic)
-4.47 -10.02 -13.61 -14.85 -16.65 -13.65 -12 -41.85 -49.20 -47.85 -52.65 -30.15 -26.25 -34.80 -37.50 -45.45 -58.20 -74.70 -81.90 -28.95 -104.25 -169.65
EPS (Diluted)
-4.47 -10.02 -13.61 -14.85 -16.65 -13.65 -12 -41.85 -49.20 -47.85 -52.65 -30.15 -26.25 -34.80 -37.50 -45.45 -58.20 -74.70 -81.90 -28.95 -104.25 -169.65
EBITDA
1.42M 1.17M 972.65K 1.43M -1.25M -1.19M -853.57K -700.65K -769K -461.86K -861.27K -1.1M -1.03M -1.58M -1.95M -2.57M -3.13M -3.83M -3.74M -1.12M -2.16M -3.76M
EBIT
-1.01M -1.26M -1.46M -997.41K -1.25M -1.19M -1.03M -1.39M -1.85M -1.69M -1.91M -1.66M -1.2M -1.62M -1.98M -2.59M -3.15M -3.83M -3.81M -1.37M -2.43M -4.05M
Depreciation & Amortization
2.43M 2.43M 2.43M 2.43M n/a n/a 178.46K 685.11K 1.08M 1.23M 1.05M 563.63K 167.5K 38.08K 38.08K 21.29K 22.65K 5.47K 76.16K 250.43K 268.32K 293.2K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.