Wheaton Precious Metals Corp. logo

Wheaton Precious Metals Corp.

WPM | NYSE
Chart Builder DCF Calculator
$119.10
+$2.52 (+2.16%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.5B 529.14M 537.64M 669.13M 754.89M 507.8M
Depreciation & Amortization
310.51M 248.3M 215.93M 233.54M 256.69M 245.78M
Stock-Based Compensation
n/a 23.27M 22.74M 20.06M 2.34M 14.83M
Other Working Capital
846.57K 37K 2.18M -2.03M 2.07M 2.21M
Other Non-Cash Items
179.71M 107.24M -28.83M -181.38M -160.42M -1.52M
Deferred Income Tax
-18.33M 115.2M 1.41M 509K -269K -2.48M
Change in Working Capital
-30.94M 4.43M 1.91M 1.57M -8.07M 1.03M
Operating Cash Flow
1.94B 1.03B 750.81M 743.42M 845.15M 765.44M
Capital Expenditures
-1.36B -658.33M -675.87M -153.43M -525.96M -1.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-40.57M -20.23M -17.45M -22.77M -7.45M -10.67M
Sales Maturities Of Investments
103.51M 177.09M 202K n/a 129.75M 162.94M
Other Investing Acitivies
-693.94K 10.06M 41.96M 131.9M -554K -801K
Investing Cash Flow
-1.3B -488.3M -646.65M -44.3M -404.22M 149.65M
Debt Repayment
-505K -594K -691K -800K -195.78M -680.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-301.56M -279.05M -265.11M -237.1M -218.05M -167.21M
Other Financial Acitivies
-8.84K -303.6K 11.56M 9.01M 6.23M 20.52M
Financial Cash Flow
-294.67M -267.39M -254.24M -228.89M -407.61M -826.9M
Net Cash Flow
333.81M 271.64M -149.56M 470.04M 33.36M 88.7M
Free Cash Flow
573.58M 369.25M 74.94M 590M 319.18M 763.62M
Adj. Free Cash Flow
573.58M 345.98M 52.19M 569.94M 316.85M 748.79M
Maintenance CapEx
n/a n/a -675.87M -153.43M n/a n/a
Growth CapEx
-1.36B -658.33M n/a n/a -525.96M -1.82M
Owner Earnings
1.94B 1.03B 74.94M 590M 845.15M 765.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.