WQEY

WISeKey International Holding AG

WQEY | NASDAQ
Chart Builder DCF Calculator
$8.11
$0.00 (0.00%)
Nov 2, 2026, 2:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-38.15M -31.94M -15.45M -29.26M -24.09M -28.91M
Depreciation & Amortization
254K 682K 625K 602K 994K 1.59M
Stock-Based Compensation
8.35M 1.18M 392K 744K 3.78M 393K
Other Working Capital
-705K 22K -770K -352K -748K 1.46M
Other Non-Cash Items
-3.06M 6.13M 1.89M 19.38M -3.54M 9.11M
Deferred Income Tax
-2.28M 1K 222K -3.27M -131K 9K
Change in Working Capital
2.53M 6.18M -1.89M -5.34M 1.19M 5.25M
Operating Cash Flow
-32.36M -17.77M -14.21M -17.14M -21.79M -12.55M
Capital Expenditures
-743K -571K -3.02M -303K -36K -52K
Cash Acquisitions
-16.56M 750K n/a -181K -2.01M -3.85M
Purchase of Investments
n/a n/a n/a n/a -476K -3.85M
Sales Maturities Of Investments
n/a n/a n/a n/a 476K 7.69M
Other Investing Acitivies
-11.04M n/a n/a -181K -476K -3.85M
Investing Cash Flow
-28.35M 179K -3.02M -484K -2.53M -3.9M
Debt Repayment
-4.93M 22.46M 12.71M 4.57M 39.09M 20.36M
Common Stock Repurchased
n/a n/a -2K -102K n/a -1.14M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.23M 10.46M -862K -287K -2.34M 68K
Financial Cash Flow
399.5M 92.92M 11.85M 4.19M 36.98M 21.48M
Net Cash Flow
338.65M 75.29M -5.5M -13.55M 12.6M 5.12M
Free Cash Flow
-33.11M -18.35M -17.23M -17.45M -21.83M -12.6M
Adj. Free Cash Flow
-41.45M -19.53M -17.62M -18.19M -25.61M -13M
Maintenance CapEx
n/a -571K -1.93M -165.78K n/a -52K
Growth CapEx
-743K n/a -1.09M -137.22K -36K n/a
Owner Earnings
-32.36M -18.35M -16.14M -17.31M -21.79M -12.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.