W. R. Berkley Corporation logo

W. R. Berkley Corporation

WRB | NYSE
Chart Builder DCF Calculator
$73.75
-$0.11 (-0.15%)
Nov 2, 2026, 10:04 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.93B 1.88B 1.78B 1.91B 1.76B 1.73B 1.76B 1.58B 1.55B 1.53B 1.38B 1.37B 1.26B 1.08B 1.38B 1.29B 1.33B 1.38B 1.02B 1.04B 930.59M 764.61M
Depreciation & Amortization
-61.97M -53.81M -48.13M -46.47M -49.33M -99.64M -170.64M -181.15M -172.82M -111.38M -20.86M 13.13M 25.53M 40.98M 55.87M 74.39M 96.32M 120.77M 129.68M 140.2M 141.6M 143.55M
Stock-Based Compensation
13.14M 41.43M 40.62M 54.68M 55.01M 53.83M 54.38M 53.52M 52.77M 52.19M 51M 50.96M 50.34M 49.77M 49.41M 46.44M 47.72M 46.3M 46.68M 48.3M 47.05M 49.79M
Other Working Capital
121.89M 1.03B 1.21B 931.77M 2.19B 2.31B 2.33B 2.41B 2.33B 2.18B 1.93B 2.1B 1.78B 1.5B 1.65B 1.53B 1.73B 1.78B 1.65B 1.59B 1.33B 1.35B
Other Non-Cash Items
1.58B 955.1M 934.89M 742.63M -246.32M -154.49M -107.76M -26.23M -29.41M -63.01M -89.73M -58.13M -25.02M 154.99M -237.31M -273.97M -300.91M -479.89M -61.81M 8.99M 3.66M 3.61M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 35.11M 73.08M 15.61M 15.61M -84.21M -122.18M -64.71M -64.71M 7.63M -81.16M -166.54M -240.31M -464.25M -432.67M -367.63M
Change in Working Capital
165.73M 704.25M 893.19M 740.68M 1.98B 2.15B 2.15B 2.11B 1.93B 1.81B 1.59B 1.74B 1.53B 1.27B 1.38B 1.29B 1.41B 1.45B 1.29B 1.23B 1.04B 1.18B
Operating Cash Flow
3.62B 3.52B 3.6B 3.4B 3.5B 3.68B 3.68B 3.57B 3.4B 3.23B 2.93B 3.03B 2.72B 2.54B 2.57B 2.43B 2.49B 2.35B 2.18B 2B 1.73B 1.78B
Capital Expenditures
-121.35M -153.79M -169.99M -67.69M -63.95M -67.49M -105.62M -102.62M -105.83M -95.88M -53.08M -59.54M -56.38M -55.1M -52.68M -48.35M -40.39M -64.88M -66.63M -60.68M -63.44M -34.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -9.07M -22.73M 71.35M 71.35M 142.68M -680.82M -774.9M 82.32M -19.55M 835.76M 1.04B 240.52M 417.8M 404.35M 157.86M
Purchase of Investments
-8.44B -8.41B -8.62B -9.18B -9.54B -9.75B -9.58B -8.97B -8.25B -7.39B -6.76B -5.43B -6B -7.81B -8.38B -10.51B -10.05B -9.31B -11.18B -10.44B -9.99B -9.36B
Sales Maturities Of Investments
2.6B 5.29B 5.27B 5.73B 7.21B 7.68B 7.53B 6.59B 5.75B 4.91B 4.82B 3.89B 4.73B 5.28B 5.74B 7.18B 6.86B 7.1B 8.04B 7.75B 7.42B 7.97B
Other Investing Acitivies
4.14B 1.59B 1.48B 1.64B 49.49M -65.31M -35.32M -173.07M -168.72M -2.12M -42.54M -285.16M 739.45M 587.55M 712M 896.63M 8.6M -43.21M -17.98M 47.63M 63.54M 159.55M
Investing Cash Flow
-1.82B -1.69B -2.03B -1.87B -2.35B -2.2B -2.18B -2.66B -2.79B -2.51B -1.96B -1.74B -1.26B -2.77B -1.89B -2.5B -2.38B -1.28B -2.99B -2.29B -2.17B -1.11B
Debt Repayment
-1.86M -2.17M -1.63M 2.05M 3.11M 4.72M 3.11M -360K 1.24M -246K -1.13M -4.32M -3.27M -3.18M -427.63M -423.66M -78.82M -477.38M 529.16M 172.43M -26.74M 665.84M
Common Stock Repurchased
-634.94M -523.45M -270.22M -141.24M -129.09M -352.86M -303.66M -342.87M -333.31M -402.01M -537.16M -518.11M -521.76M -229.29M -94.14M -6.57M -92.74M -92.74M -122.43M -156.92M -77.14M -173.42M
Dividend Paid
-479.8M -703.64M -700.27M -508.8M -600.41M -534.07M -531.95M -626.05M -500.26M -371.08M -501.46M -239.97M -399.13M -370.8M -235.19M -381.78M -357.43M -357.43M -355.74M -177.43M -64.01M -85.36M
Other Financial Acitivies
-63.53M -54.89M -54.32M -50.94M -31.1M -21.99M -19.98M -16.3M -22.28M -23.13M -22.74M -13.61M -13.15M -13.44M -15.36M -39.36M -40.16M -46.69M -45.69M -66.23M -59.34M -54.73M
Financial Cash Flow
-1.18B -1.28B -1.03B -698.93M -757.49M -904.19M -852.49M -985.58M -854.61M -796.47M -1.06B -776M -937.31M -616.39M -771.99M -851.03M -568.83M -973.72M 5.83M -227.63M -226.7M 352.33M
Net Cash Flow
622M 560.73M 565.19M 830.78M 404.26M 551.16M 611.55M -72.84M -243.29M -73.3M -86.15M 515.32M 506.96M -872.48M -119.5M -938.28M -473.6M 99.93M -803.52M -502.42M -640.63M 1.05B
Free Cash Flow
3.5B 3.37B 3.43B 3.33B 3.43B 3.61B 3.57B 3.46B 3.3B 3.13B 2.88B 2.97B 2.66B 2.48B 2.52B 2.38B 2.45B 2.29B 2.12B 1.94B 1.67B 1.74B
Adj. Free Cash Flow
3.49B 3.33B 3.39B 3.28B 3.38B 3.55B 3.52B 3.41B 3.24B 3.08B 2.83B 2.92B 2.61B 2.43B 2.47B 2.34B 2.41B 2.24B 2.07B 1.9B 1.62B 1.69B
Maintenance CapEx
-127.8M -121.86M -126.11M -11.97M -10.16M -14.79M -49.44M -50.93M -53.39M -42.84M -15.48M -13.99M -11.53M -14.11M -2.58M -2.58M -2.58M -19.5M -19.5M -19.5M -23.85M -12.72M
Growth CapEx
6.45M -31.93M -43.89M -55.72M -53.79M -52.69M -56.19M -51.69M -52.44M -53.05M -37.6M -45.55M -44.84M -40.99M -50.11M -45.77M -37.81M -45.37M -47.13M -41.18M -39.59M -21.69M
Owner Earnings
3.49B 3.4B 3.47B 3.39B 3.49B 3.66B 3.63B 3.52B 3.35B 3.19B 2.91B 3.01B 2.71B 2.52B 2.57B 2.43B 2.49B 2.33B 2.16B 1.98B 1.71B 1.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.