Wartsila  ADR logo

Wartsila ADR

WRTBY | OTC
Chart Builder DCF Calculator
$5.75
+$0.07 (+1.23%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
630M 507M 269M -58M 193M 133M
Depreciation & Amortization
164M 151M 139M 142M 149M 152M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
1.04B 553M 275M 370M 511M -32M
Other Non-Cash Items
41M 49M 64M 113M 26M -32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
763M 501M 350M -259M 363M 428M
Operating Cash Flow
1.6B 1.21B 822M -62M 731M 681M
Capital Expenditures
-150M -170M -148M -156M -142M -115M
Cash Acquisitions
93M n/a 7M -14M 10M 48M
Purchase of Investments
n/a n/a n/a -1M -1M -1M
Sales Maturities Of Investments
n/a 6M 1M n/a n/a n/a
Other Investing Acitivies
6M 15M 2M 20M 5M 13M
Investing Cash Flow
-51M -149M -138M -151M -128M -55M
Debt Repayment
-218M -125M -138M -145M -437M 241M
Common Stock Repurchased
-16M n/a -10M n/a -18M n/a
Dividend Paid
-263M -194M -156M -145M -121M -286M
Other Financial Acitivies
3M -4M -4M 1M -4M 1M
Financial Cash Flow
-494M -323M -308M -289M -580M -44M
Net Cash Flow
1.03B 738M 355M -500M 32M 563M
Free Cash Flow
1.45B 1.04B 674M -218M 589M 566M
Adj. Free Cash Flow
1.45B 1.04B 674M -218M 589M 566M
Maintenance CapEx
-106.99M -130.68M -132.8M -63.75M -127.29M -115M
Growth CapEx
-43.01M -39.32M -15.2M -92.25M -14.71M n/a
Owner Earnings
1.49B 1.08B 689.2M -125.75M 603.71M 566M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.