WesBanco Inc. logo

WesBanco Inc.

WSBC | NASDAQ
Chart Builder DCF Calculator
$39.66
+$1.17 (+3.04%)
Nov 2, 2026, 11:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
223.11M 311.74M 223.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
22.8M 32.01M 29.07M 23.89M 17.51M 10.38M 8.25M 8.46M 8.67M 8.88M 9.09M 9.39M 9.68M 9.98M 10.28M 10.57M 10.87M 11.16M 11.46M 11.95M 12.44M 12.93M
Stock-Based Compensation
8.74M 8.74M 8.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a 11.53M 11.53M 11.53M 11.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
141.43M 70.93M 29.5M 223.03M 173.26M 93.54M 186.73M 182.48M 185.54M 214.19M 160.23M 120.04M 166.6M 157.31M 193.86M 246.26M 181.88M 320.87M 324.84M 303.17M 187.11M 65.79M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a 16.02M 16.02M 16.02M 16.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
396.08M 423.41M 290.41M 262.93M 206.8M 119.94M 211M 190.94M 194.21M 223.07M 169.32M 129.42M 176.29M 167.29M 204.14M 256.83M 192.75M 332.03M 336.3M 315.12M 199.55M 78.73M
Capital Expenditures
-19.23M -24.17M -28.5M -17.67M -19.53M -11.89M -10.33M -8.66M -7.49M -13.04M -22.51M -22.29M -22.1M -19.66M -7.99M -7.96M -6.74M -6.73M -8.54M -7.45M -7.29M -6.99M
Cash Acquisitions
400.81M 400.91M 601.27M 200.45M 200.45M 200.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-967.75M -949.14M -1.41B -1.28B -1.24B -1.07B -383.38M -213.4M -53.56M -6.5M -4.5M -4.5M -31.44M -408.12M -803.44M -1.15B -1.43B -1.56B -2.34B -2.19B -2.12B -1.64B
Sales Maturities Of Investments
2.35B 2.71B 3.48B 1.46B 1.39B 1.29B 385.26M 368.11M 348.3M 385.09M 418.89M 454.55M 516.59M 597.99M 692.74M 794.22M 848.66M 883.95M 948.47M 981.48M 1.04B 1.07B
Other Investing Acitivies
-2.33B -2.41B -2.71B -476.09M -572.05M -912.78M -1.02B -1.13B -1.13B -979.97M -927.11M -1.03B -916.8M -1.15B -949.47M -335.7M 154.38M 984.58M 1.07B 1.1B 781.84M -291.8M
Investing Cash Flow
-560.23M -270.08M -71.01M -122.81M -237.91M -499.54M -1.03B -986.16M -839.71M -614.42M -535.22M -604.95M -453.75M -978.65M -1.07B -699.64M -433.54M 304.1M -328.5M -118.04M -306.27M -870.3M
Debt Repayment
-420.45M -538.74M -386.17M -430.83M -230.42M -53.19M -266.77M 77.81M 93.31M -224.22M 610.18M 1.04B 1.21B 1.11B 661.35M -64.39M -91.5M -201.61M -525.7M -840.61M -1.07B -1.35B
Common Stock Repurchased
-161.35M -151.14M -151.09M -98K 215K n/a n/a -900K -1.15M -3.51M -3.51M -7.68M -21.63M -54.1M -116.05M -166.15M -223.55M -241.83M -179.88M -125.23M -53.97M -13K
Dividend Paid
-157.22M -154.48M -140.43M -128.89M -114.89M -100.89M -97.54M -94.28M -93.65M -93.03M -92.42M -91.86M -91.44M -91.44M -91.45M -92.59M -94.24M -95.76M -96.61M -96.95M -94.02M -90.83M
Other Financial Acitivies
615.93M 558.55M 845.93M 806.8M 855.29M 924.15M 965.17M 747.43M 571.45M 624.32M 38.61M -352.9M -706.39M -922.94M -432.78M 23.38M 253.78M 514.09M 1.14B 1.23B 1.28B 2.4B
Financial Cash Flow
-121.1M -284.64M 168.57M 247.22M 701.35M 961.65M 791.9M 921.03M 569.97M 303.52M 552.87M 592.06M 389.77M 39.36M 21.07M -299.75M -155.51M -25.68M 338.11M 163.78M 62.69M 956.75M
Net Cash Flow
-285.26M -131.31M 387.97M 387.34M 670.24M 582.05M -27.25M 125.82M -75.53M -87.83M 186.97M 116.53M 112.31M -772M -842.95M -742.56M -396.3M 610.45M 345.91M 360.85M -44.03M 165.18M
Free Cash Flow
376.84M 399.24M 261.92M 245.26M 187.27M 108.05M 200.67M 182.28M 186.72M 210.03M 146.82M 107.13M 154.19M 147.63M 196.15M 248.87M 186.01M 325.3M 327.76M 307.67M 192.26M 71.74M
Adj. Free Cash Flow
368.1M 390.5M 253.17M 245.26M 187.27M 108.05M 200.67M 182.28M 186.72M 210.03M 146.82M 107.13M 154.19M 147.63M 196.15M 248.87M 186.01M 325.3M 327.76M 307.67M 192.26M 71.74M
Maintenance CapEx
n/a n/a n/a n/a n/a 1.73M 1.73M 1.73M 1.73M n/a n/a n/a n/a -2.25M -2.81M -5.49M -6.74M -6.73M -8.54M -6.51M -5.25M -3.01M
Growth CapEx
-19.23M -24.17M -28.5M -17.67M -19.53M -13.62M -12.06M -10.39M -9.22M -13.04M -22.51M -22.29M -22.1M -17.42M -5.18M -2.47M n/a n/a n/a -944.87K -2.04M -3.98M
Owner Earnings
396.08M 423.41M 290.41M 262.93M 206.8M 121.67M 212.73M 192.67M 195.94M 223.07M 169.32M 129.42M 176.29M 165.04M 201.33M 251.35M 186.01M 325.3M 327.76M 308.61M 194.3M 75.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.