WSP Global Inc. logo

WSP Global Inc.

WSPOF | OTC
Chart Builder DCF Calculator
$141.34
+$7.58 (+5.66%)
Nov 2, 2026, 11:01 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
931M 964.3M 964.3M 874.9M 794M 698.7M 681.4M 645.1M 597.7M 564.3M 550M 539.4M 510.7M 449.3M 431.8M 438.5M 450M 480.7M 473.6M 415.8M 381.1M 349.7M
Depreciation & Amortization
790.7M 750.9M 751.5M 755.6M 734.8M 710.6M 685.3M 671.4M 661.4M 667.9M 673.2M 678.9M 648.1M 609M 576.5M 537.3M 539.2M 542.5M 518.5M 497.6M 480.4M 469.1M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-117M -64.6M 30.2M -35.8M -38.7M 161.7M 134.7M -44.3M 5M -295.2M -119.6M 212.4M 140.1M 102M 127.7M -318.3M -217M 59.8M 7.6M 28.9M 15.4M 16.5M
Other Non-Cash Items
141.2M 87.1M -3.2M 58.9M -9.9M 27.3M 65.6M 58.7M 87.7M 400K -63.6M 54.1M 56.4M 157.6M 192.5M 17.5M 52.5M 15.7M 37M -6.5M -69M -20.3M
Deferred Income Tax
-28.6M -28.6M -28.6M -57.2M -57.2M -57.2M -57.2M -61.6M -61.6M -61.6M -61.6M -158.5M -158.5M -158.5M -158.5M -35.3M -35.3M -35.3M -35.3M -2.4M -2.4M -2.4M
Change in Working Capital
-131.2M 111.1M 325.5M 183.4M 325M 26.6M -195.9M -125.4M -353.4M -348.1M -285.7M -439.5M -344.7M -276.2M -284.7M -289.8M -251.2M -229.8M 32.9M -7.5M 112M 473.7M
Operating Cash Flow
1.7B 1.88B 2.01B 1.82B 1.79B 1.41B 1.18B 1.19B 931.8M 822.9M 812.3M 674.4M 712M 781.2M 757.6M 668.2M 755.2M 773.8M 1.03B 897M 902.1M 1.27B
Capital Expenditures
-179.6M -150M -141.1M -143.4M -146M -147.5M -148.3M -148.5M -154.5M -166.7M -159.9M -145.4M -149.2M -129.8M -130.9M -138.1M -114M -105.7M -100.7M -68.3M -64.2M -69.1M
Cash Acquisitions
-4.9B -4.88B -468M -2.16B -2.16B -2.27B -2.3B -128M -63.9M -280.3M -352.4M -395.1M -2.94B -2.65B -2.55B -2.53B -45.8M -1.2B -1.24B -1.27B -1.28B -112M
Purchase of Investments
98.3M n/a n/a -98.3M -98.3M n/a n/a n/a n/a 200K n/a 1.5M 1.5M -200K n/a -1.3M -1.3M -7.1M -7.1M -7.3M -7.3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.2M n/a 13.5M 13.5M 14.8M 13.9M 600K 600K 500K 4.9M 4.3M 4.3M 4.7M
Other Investing Acitivies
-137.2M -131.5M -132.1M 17.7M 6M 1.4M -3.6M -5.2M -2.5M -3.4M -600K 1M 1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-5.13B -5.17B -753M -2.4B -2.42B -2.43B -2.47B -302.7M -240.7M -470.6M -533M -562.4M -3.11B -2.8B -2.7B -2.69B -178.5M -1.33B -1.36B -1.37B -1.37B -193.5M
Debt Repayment
3.31B 3.12B -718.2M -928.8M 133M 548.6M 986.2M 754.4M -40.5M 179.4M 131.7M 229.2M 1.61B 1.2B 1.05B 1.33B -75.1M 919.3M 914.1M 605.2M 380.4M -1.67B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-199.1M -197.4M -195.7M -193.5M -191.4M -189.2M -187.1M -186.9M -186.9M -176.8M -162.2M -139.3M -115.2M -100.9M -90.1M -86.5M -83.1M -82.5M -80.6M -80.2M -80.4M -84.9M
Other Financial Acitivies
-402.1M -387.5M -384.7M -386.6M -382.6M -380.3M -375.7M -370.3M -369.4M -371.6M -375.5M -370.9M -367.5M -355.1M -341.8M -332.6M -325.5M -323.5M -304M -309.1M -300.5M -293.3M
Financial Cash Flow
3.65B 3.48B -349.6M -385.9M 679.4M 1.1B 1.54B 204.4M -591.3M -362.3M -400.8M -277.8M 2.01B 1.63B 1.5B 1.8B -475.7M 819.9M 838M 520.4M 301.9M -1.5B
Net Cash Flow
246M 200.1M 937.9M -2.1B 58.2M 71.1M 245.5M 2.23B 70.1M 19.9M -117.6M -154.5M -319.7M -369.4M -431.8M -193.3M 94.7M -58.7M 490.3M 42.8M -182.5M 426.1M
Free Cash Flow
1.52B 1.73B 1.87B 1.67B 1.64B 1.26B 1.03B 1.04B 777.3M 656.2M 652.4M 529M 562.8M 651.4M 626.7M 530.1M 641.2M 668.1M 926M 828.7M 837.9M 1.2B
Adj. Free Cash Flow
1.52B 1.73B 1.87B 1.67B 1.64B 1.26B 1.03B 1.04B 777.3M 656.2M 652.4M 529M 562.8M 651.4M 626.7M 530.1M 641.2M 668.1M 926M 828.7M 837.9M 1.2B
Maintenance CapEx
-131.97M -70.97M -38.67M n/a n/a -647.88K -14.8M -59.57M -59.57M -58.92M -44.77M n/a -15.65M -28.42M -28.42M -28.42M -12.77M n/a -13.5M -31.93M -43.63M -65.93M
Growth CapEx
-47.63M -79.03M -102.43M -143.4M -146M -146.85M -133.5M -88.93M -94.93M -107.78M -115.13M -145.4M -133.55M -101.38M -102.48M -109.68M -101.23M -105.7M -87.2M -36.37M -20.57M -3.17M
Owner Earnings
1.57B 1.81B 1.97B 1.82B 1.79B 1.41B 1.16B 1.13B 872.23M 763.98M 767.53M 674.4M 696.35M 752.78M 729.18M 639.78M 742.43M 773.8M 1.01B 865.07M 858.47M 1.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.