Whitbread logo

Whitbread

WTBDY | OTC
Chart Builder DCF Calculator
$9.09
-$0.22 (-2.36%)
At close: Oct 30, 2026, 3:50 PM ET
$9.09
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2026
Feb 28, 2026
FY 2025
Feb 28, 2025
FY 2024
Feb 28, 2024
FY 2023
Feb 28, 2023
FY 2022
Feb 28, 2022
FY 2021
Feb 28, 2021
Net Income
212.9M 253.7M 312.1M 278.8M 42.5M -906.5M
Depreciation & Amortization
426.2M 401.8M 383.4M 345.5M 326.9M 300.2M
Stock-Based Compensation
16.7M 16.8M 15.8M 17.7M 12.9M 12.7M
Other Working Capital
n/a -3.6M n/a n/a n/a n/a
Other Non-Cash Items
105.1M 84.8M 132.3M -5.3M -70.8M 404.4M
Deferred Income Tax
2.8M n/a n/a 60.1M 16.7M -102.1M
Change in Working Capital
-9.5M 4.6M 34.3M 98.9M 182.5M -99.8M
Operating Cash Flow
754.2M 761.7M 877.9M 795.7M 510.7M -391.1M
Capital Expenditures
-655.7M -498.2M -508.5M -518.8M -221.5M -228.2M
Cash Acquisitions
312.9M -1.9M 56.9M 34.3M 20.1M 5.3M
Purchase of Investments
n/a n/a n/a -1.5M -3.2M -1.3M
Sales Maturities Of Investments
n/a n/a n/a 4M 4.2M n/a
Other Investing Acitivies
-21.8M 118.1M 36M -4M -4.2M -3.8M
Investing Cash Flow
-384.3M -362.4M -443.9M -486M -204.6M -228M
Debt Repayment
-450M 398.3M -147.1M n/a -303.9M 471.7M
Common Stock Repurchased
-261.7M -264.3M -591.1M -31.7M n/a n/a
Dividend Paid
-168.8M -178.1M -164.7M -119.1M n/a n/a
Other Financial Acitivies
-179.8M -149.1M 1.9M -130.4M -127.1M -84.5M
Financial Cash Flow
-1.05B -186.1M -901M -279.2M -429.1M 1.37B
Net Cash Flow
-675.3M 212.3M -468.1M 32.4M -123.6M 753.4M
Free Cash Flow
98.5M 263.5M 369.4M 276.9M 289.2M -619.3M
Adj. Free Cash Flow
81.8M 246.7M 353.6M 259.2M 276.3M -632M
Maintenance CapEx
-655.7M -498.2M n/a n/a n/a -228.2M
Growth CapEx
n/a n/a -508.5M -518.8M -221.5M n/a
Owner Earnings
98.5M 263.5M 877.9M 795.7M 510.7M -619.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.