Wintrust Financial Corporation logo

Wintrust Financial Corporation

WTFC | NASDAQ
Chart Builder DCF Calculator
$157.84
+$5.46 (+3.58%)
Nov 2, 2026, 2:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
900.36M 862.19M 823.84M 786.18M 739.93M 696.79M 695.05M 633.16M 627.36M 629.72M 622.63M 643.96M 622.73M 562.49M 509.68M 463.62M 429.8M 440.39M 466.15M 468.6M 466.78M 383.33M
Depreciation & Amortization
117.59M 119.22M 118.78M 118.1M 115.29M 108.1M 100.08M 93.06M 94.91M 87.43M 84.76M 79.94M 71.88M 76.34M 82.07M 91.13M 95.5M 100.76M 101.8M 100.46M 100.72M 98.55M
Stock-Based Compensation
43.96M 42.46M 41.55M 41.19M 40.58M 39.36M 38.11M 36.53M 35.2M 34.36M 33.5M 32.43M 33.26M 32.15M 31.75M 30.59M 24.87M 21.21M 16.18M 5.52M 3.53M 743K
Other Working Capital
1.59M -135.2M -131.12M -131.72M -162.05M 2.18M 635K -1.81M -1.11M -2.08M -3.58M -1.48M -2.02M 750K -66K 924K 1.66M 99K -390K 617K -1.78M 1.31M
Other Non-Cash Items
-126.84M -83.06M 30.66M 138.6M 290.23M 204M 75.98M -49.08M -38.08M -12.33M 42.1M 166.11M 236.78M 335.63M 456.07M 406.64M 321.4M 492.04M 289.55M -127.79M -295.27M -649M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
708.66M 776.96M -104.49M 65.44M -307.93M -278.07M -187.65M -235M -90.84M 7.88M -38.61M -106.16M -4.78M -21.2M 295.43M 463.05M 433.87M 317.71M 257.2M 188.9M 224.21M 244.51M
Operating Cash Flow
1.64B 1.72B 910.35M 1.15B 878.1M 770.19M 721.56M 478.67M 628.55M 747.06M 744.38M 816.28M 959.87M 985.42M 1.38B 1.46B 1.31B 1.37B 1.13B 635.69M 499.97M 78.13M
Capital Expenditures
-46.19M -36.24M -15.73M -12.28M -36.27M -68.13M -86.03M -83.65M -86.85M -47.87M -46.41M -45.21M -39.4M -54.87M -53.45M -71.1M -68.33M -60.41M -57.08M -32.69M -37.63M -46.65M
Cash Acquisitions
n/a n/a n/a n/a 531.31M 531.31M 531.31M 531.31M -181K -181K -181K -181K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-5.3B -5.68B -5.08B -3.78B -2.38B -1.47B -1.88B -1.67B -2.46B -2.75B -2.71B -3.82B -3.29B -3.2B -3.75B -2.62B -3.04B -3.39B -3.73B -4B -3.54B -2.94B
Sales Maturities Of Investments
2.41B 2.74B 2.65B 2.18B 2.46B 1.98B 2.66B 2.03B 1.38B 2.28B 2.48B 2.42B 2.41B 1.49B 626.79M 792.03M 1.1B 1.3B 1.8B 2.27B 2.47B 3.15B
Other Investing Acitivies
-3.6B -4.08B -3.72B -4.76B -6.87B -6.47B -7.17B -5.64B -4.41B -4.25B -2.96B -1.73B -2.41B -1.12B -314.06M -3.61B -3.11B -3.42B -3.94B -2.67B -2.3B -6.76B
Investing Cash Flow
-6.54B -7.06B -6.17B -6.38B -6.3B -5.5B -5.95B -4.84B -5.57B -4.77B -3.24B -3.17B -3.33B -2.88B -3.49B -5.51B -5.12B -5.57B -5.93B -4.43B -3.41B -6.59B
Debt Repayment
60.3M 97.85M 226.39M -77.27M -10.02M 308.33M 601.56M 705.24M 963.25M 353.08M 50.67M 183.15M 1.03B 1.18B 1.18B 1.04B -98.61M -23.71M -15.16M -6.31M -6.98M 47.65M
Common Stock Repurchased
-418.23M -420.32M -418.51M -418.56M -6.4M -3.4M -3.94M -4.13M -3.79M -5.38M -3.5M -3.56M -3.56M -1.97M -304K -19.82M -29.36M -29.36M -29.36M -65.01M -55.47M -55.47M
Dividend Paid
-179.45M -174.44M -169.42M -164.48M -154.62M -149.41M -143.28M -137.78M -132.37M -128.51M -125.69M -121.93M -118.08M -113.16M -108.21M -105.23M -102.24M -100.46M -98.63M -97.1M -98.86M -92.35M
Other Financial Acitivies
5.74B 6.17B 6.03B 6.13B 5.87B 4.81B 4.81B 4.11B 4.02B 3.74B 2.5B 2.22B 1.47B 525.15M 829.7M 2.85B 3.8B 4.36B 5B 4.11B 3.15B 6.68B
Financial Cash Flow
4.79B 5.27B 5.27B 5.06B 5.7B 4.97B 5.26B 4.67B 4.84B 3.96B 2.43B 2.28B 2.38B 1.88B 2.2B 4.08B 3.88B 4.23B 4.89B 3.95B 3B 6.59B
Net Cash Flow
-99.71M -72.56M 9.4M -165.66M 280.04M 236.39M 35.07M 312.98M -98.39M -66.1M -67.5M -71.5M 14.97M -16.59M 79.76M 27.35M 63.94M 36.2M 88.73M 153.6M 89.95M 76.95M
Free Cash Flow
1.6B 1.68B 894.62M 1.14B 841.83M 702.05M 635.53M 395.02M 541.7M 699.19M 697.97M 771.07M 920.47M 930.55M 1.32B 1.38B 1.24B 1.31B 1.07B 603M 462.34M 31.48M
Adj. Free Cash Flow
1.55B 1.64B 853.07M 1.1B 801.25M 662.69M 597.42M 358.49M 506.5M 664.84M 664.48M 738.64M 887.21M 898.4M 1.29B 1.35B 1.21B 1.29B 1.06B 597.48M 458.8M 30.73M
Maintenance CapEx
-17.56M -307.23K 27.5M 29.2M 14.6M 14.6M n/a n/a n/a n/a n/a n/a n/a -1.21M -8.93M -42.57M -53.89M -60.41M -52.69M -25.7M -23.48M -15.75M
Growth CapEx
-28.63M -35.93M -43.23M -41.47M -50.87M -82.73M -86.03M -83.65M -86.85M -47.87M -46.41M -45.21M -39.4M -53.66M -44.52M -28.53M -14.43M n/a -4.39M -6.99M -14.15M -30.9M
Owner Earnings
1.63B 1.72B 937.85M 1.18B 892.7M 784.78M 721.56M 478.67M 628.55M 747.06M 744.38M 816.28M 959.87M 984.21M 1.37B 1.41B 1.25B 1.31B 1.08B 609.99M 476.49M 62.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.