TeraWulf Inc. logo

TeraWulf Inc.

WULF | NASDAQ
Chart Builder DCF Calculator
$11.29
-$0.44 (-3.75%)
Nov 2, 2026, 9:46 AM ET · Market open

Market Data

Market Cap
$5.63B
Enterprise Value
$8.47B
Beta
4.25
Average Volume
34.91M
Shares Outstanding (Diluted)
485.73M
Shares Change YoY
25.55%
Institutional Ownership
82.13%
Exchange
NASDAQ
ISIN
US88080T1043

Price Performance

Price Change 1M
-27.1%
Price Change 3M
-40.0%
Price Change 6M
-49.4%
Price Change YTD
-1.7%
Price Change 1Y
-29.9%
Price Change 3Y
881.7%
Price Change 5Y
-61.4%
1M CAGR (ann.)
-31.0%
1Y CAGR (ann.)
-19.1%
5Y CAGR (ann.)
-13.3%
All-Time CAGR
2.5%

Valuation

PE Ratio
-2.67
Forward PE
92.86
PEG Ratio
0.02
Forward PEG
-0.02
PS Ratio
35.43
Forward PS
6.90
PB Ratio
39.74
P/FCF Ratio
-2.34
P/Adj. FCF Ratio
-2.20
P/OCF Ratio
-20.58
EV/Sales
51.28
EV/EBIT
-8.53
EV/EBITDA
-9.59
EV/FCF
-3.38
Earnings Yield
-37.5%
FCF Yield
-42.8%
Adj. FCF Yield
-45.5%

Financial Health

Net Debt
$2.59B
Total Debt
$5.24B
Cash & Short-Term Investments
$2.62B
Total Assets
$8.05B
Current Ratio
0.75
Quick Ratio
0.75
Debt / Equity Ratio
35.56
Debt / EBITDA
-5.93
Debt / FCF
-2.09
OCF / Debt
-0.05
Interest Coverage
-1.93
Altman Z-Score
-0.50
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
69.3%
Operating Profit Margin
-228.5%
EBITDA Margin
-534.4%
Net Profit Margin
-1179.9%
FCF Margin
-1515.9%
Adj. FCF Margin
-1611.3%
SBC / Revenue
95.4%
SBC Impact (per share)
-6.3%

Returns

Return on Assets
-24.2%
Return on Equity
-1708.7%
Return on Invested Capital
-6.9%
Return on Capital Employed
-8.8%
Return on Tangible Assets
-24.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
59.9%
Revenue CAGR 5Y
73.7%
Revenue CAGR 10Y
25.1%
EPS CAGR 3Y
-128.1%
EPS CAGR 5Y
-64.4%
EPS CAGR 10Y
6.1%
FCF CAGR 3Y
-118.1%
FCF CAGR 5Y
-78.2%
FCF CAGR 10Y
-48.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
36.4%
Revenue Growth Next 3Y
147.4%
Earnings Date
Nov 6, 2026
EPS Estimate (next Q)
-$0.18
EPS Growth Est (next Q)
-83.9%
Revenue Est (next Q)
$62.5M
Revenue Growth Est (next Q)
23.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$35.17
Price Target Upside
199.8%

Cash Flow

Operating Cash Flow
$-279.16M
Free Cash Flow
$-2.5B
Adj. Free Cash Flow
$-2.66B
FCF Per Share
-$5.16
OCF Per Share
-$0.57
OCF/S Ratio
-169.0%

Income Statement

Revenue
$165.19M
Gross Profit
$114.42M
Operating Income
$-377.42M
EBITDA
$-882.82M
Net Income
$-1.95B
EPS (Diluted)
-$4.40
Revenue / Employee
$1.17M
Profit / Employee
$-13.82M
Employees
141

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.