Woodward Inc. logo

Woodward Inc.

WWD | NASDAQ
Chart Builder DCF Calculator
$321.37
+$16.72 (+5.49%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
146.68M 134.01M 133.72M 137.62M 108.45M 108.95M 87.09M 83.3M 102.08M 97.56M 90.04M 82.65M 84.6M 35.51M 29.61M 54.04M 39.45M 47.91M 30.31M 49.91M 48.86M 68.31M 41.57M
Depreciation & Amortization
32.07M 29.91M 29.04M 29.18M 28.65M 27.57M 27.88M 29.33M 28.79M 29.23M 28.83M 30.44M 30.04M 29.95M 29.3M 29.37M 29.93M 30.61M 30.72M 31.73M 32.24M 32.48M 33.08M
Stock-Based Compensation
7.53M 14.09M 7.03M 6.18M 6.11M 12.71M 6.67M 5.13M 8.02M 14.97M 4.94M n/a 3.83M 4.22M 11.32M 2.97M 3.18M 2.07M 11.89M 2.42M n/a 2.97M 13.47M
Other Working Capital
65.16M 73.4M -130.22M 47.8M -43.62M -7.04M 947K 20.62M -29.02M -4.7M 11.71M 38.35M 19.42M -16.76M -2.98M 1.36M -9.41M -13.78M 14.1M 13.59M 2.3M 2M -1.87M
Other Non-Cash Items
7.29M 18K 18K 739K 579K -10.81M -9.24M 108K 307K -863K -9K 2.6M -218K 857K 33K -230K -4K -3K -1.54M -379K 484K -1.35M -588K
Deferred Income Tax
1K -1K 75.58M -50.85M -1K 1K -1.5M -44.65M 1K -1K 44K -40.7M n/a 545K n/a -23.17M -1K -55K n/a -12.1M -1.49M 290K 1.33M
Change in Working Capital
-46.89M -87.2M -130.95M 110.44M -18.16M -60.6M -76.37M 68.55M 14.01M -43.55M -77.05M 75.69M -2.78M -36.34M -64.86M 44.64M -36.64M -69.71M -32.09M 75.18M 18.82M -30.43M 57.87M
Operating Cash Flow
146.67M 90.83M 114.44M 233.32M 125.64M 77.83M 34.52M 141.76M 153.21M 97.33M 46.79M 150.68M 115.48M 34.75M 5.4M 107.62M 35.91M 10.82M 39.29M 146.75M 98.92M 72.27M 146.73M
Capital Expenditures
-59.62M -52.59M -44.13M -52.39M -26.55M -18.42M -33.57M -24.09M -15.89M -14.49M -41.81M -19.36M -13.1M -19.66M -24.39M -15.76M -12.96M -11.03M -13.12M -16.34M -8.03M -6.05M -7.26M
Cash Acquisitions
4.05M 1.39M -4.2M -39.65M 3.16M 43.46M 1.44M 3.11M 333K 615K 36K 11K 278K 169K 908K -21.51M 6M 4K 1K 13K 55K 38K 48K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -3.04M -3.72M -72K n/a -6.11M n/a n/a -13K -9.61M -8K n/a -11K -11.58M -10K -2.74M
Sales Maturities Of Investments
16K n/a n/a 8K 12K 2.92M n/a 1K 5K 9.73M n/a n/a -41K 7.73M 7K 1.25M n/a 11.3M 7K 9K n/a 16.57M n/a
Other Investing Acitivies
-131.78M 65K n/a n/a n/a n/a 36K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-187.33M -51.13M -48.33M -92.04M -23.38M 27.96M -32.1M -20.98M -18.6M -7.87M -41.78M -19.35M -18.97M -11.76M -23.48M -36.03M -16.57M 267K -13.12M -16.33M -19.56M 10.54M -9.96M
Debt Repayment
216.85M 239.75M 185.45M -230.95M 6.65M 2.86M 40.76M -57.97M 133.33M 75.98M -10.15M -23.74M -107.25M 21.01M 42.4M 17.45M 49.12M -183K -381K -425K -379K -440K -100.4M
Common Stock Repurchased
-198.14M -225.91M -129.39M -48.58M -44.78M -44.02M -35.47M -86.01M -304.81M n/a n/a -100.01M n/a n/a -26.37M -45.07M -166.7M -234.28M -39.26M -33.34M n/a n/a n/a
Dividend Paid
-19.05M -19.09M -16.76M -16.78M -16.74M -16.67M -14.78M -14.83M -15.13M -15.12M -13.21M -13.27M -13.23M -13.18M -11.36M -11.41M -11.44M -11.89M -10.25M -10.31M -10.33M -10.3M -5.1M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.24M n/a -2.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
14.34M 14.28M 60.16M -287.8M -8.52M -36.99M 19.39M -159.08M -139.56M 88.68M -8.09M -110.92M -107.65M 18.46M 5.88M -37.41M -128.13M -230.15M -46.69M -41.59M -6.94M 6.86M -94.64M
Net Cash Flow
-26.32M 46.92M 126.81M -145.73M 109.02M 80.42M 1.46M -26.06M -8.6M 172.58M 6.9M 23.34M -15.32M 30.09M -8.51M 8.14M -108.65M -218.63M -21.48M 86.46M 74.41M 85.71M 48.61M
Free Cash Flow
87.06M 38.24M 70.31M 180.93M 99.09M 59.41M 942K 117.67M 137.32M 82.84M 4.98M 131.32M 102.38M 15.09M -18.99M 91.86M 22.95M -209K 26.17M 130.41M 90.88M 66.22M 139.46M
Adj. Free Cash Flow
79.53M 24.14M 63.28M 174.74M 92.97M 46.7M -5.72M 112.55M 129.3M 67.87M 40K 131.32M 98.55M 10.87M -30.3M 88.89M 19.77M -2.27M 14.28M 127.99M 90.88M 63.25M 125.99M
Maintenance CapEx
-32.07M -29.91M -29.04M -4.24M -3.37M -1.9M -33.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.76M -11.49M -349.85K n/a -6.05M -7.26M
Growth CapEx
-27.55M -22.69M -15.09M -48.15M -23.17M -16.51M n/a -24.09M -15.89M -14.49M -41.81M -19.36M -13.1M -19.66M -24.39M -15.76M -12.96M -2.27M -1.63M -15.99M -8.03M n/a n/a
Owner Earnings
114.6M 60.92M 85.4M 229.08M 122.26M 75.92M 942K 141.76M 153.21M 97.33M 46.79M 150.68M 115.48M 34.75M 5.4M 107.62M 35.91M 2.06M 27.8M 146.4M 98.92M 66.22M 139.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.