Xcel Energy Inc. logo

Xcel Energy Inc.

XEL | NASDAQ
Chart Builder DCF Calculator
$79.82
+$0.78 (+0.99%)
At close: Oct 30, 2026, 4:00 PM ET
$78.60
-$1.22 (-1.53%)
Pre-market: Nov 2, 2026, 9:25 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.02B 1.94B 1.77B 1.74B 1.6B 1.47B
Depreciation & Amortization
3.08B 2.88B 2.57B 2.55B 2.26B 2.08B
Stock-Based Compensation
46M 33M 25M 20M 31M 73M
Other Working Capital
-585M -109M 1.21B 565M -1.29B -288M
Other Non-Cash Items
-365M -256M -169M -123M -173M -217M
Deferred Income Tax
414M 225M -59M -140M -79M -8M
Change in Working Capital
-1.11B -172M 1.19B -115M -1.44B -555M
Operating Cash Flow
4.08B 4.64B 5.33B 3.93B 2.19B 2.85B
Capital Expenditures
-10.91B -7.36B -5.85B -4.64B -4.24B -5.37B
Cash Acquisitions
n/a n/a n/a n/a 4.24B 684M
Purchase of Investments
-1.2B -998M -994M -1.33B -757M -1.4B
Sales Maturities Of Investments
1.2B 961M 959M 1.3B 743M 1.38B
Other Investing Acitivies
-58M -27M -37M 20M -4.27B -35M
Investing Cash Flow
-10.97B -7.43B -5.93B -4.65B -4.29B -4.74B
Debt Repayment
4.91B 2.9B 1.45B 1.37B 2.71B 1.93B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.28B -1.18B -1.09B -1.01B -935M -856M
Other Financial Acitivies
9M -6M -12M -15M -10M -26M
Financial Cash Flow
6.98B 2.84B 617M 666M 2.14B 1.77B
Net Cash Flow
95M 50M 18M -55M 37M -119M
Free Cash Flow
-6.83B -2.72B -527M -706M -2.06B -2.52B
Adj. Free Cash Flow
-6.87B -2.76B -552M -726M -2.09B -2.59B
Maintenance CapEx
-6.2B -7.36B -5.85B n/a n/a -5.37B
Growth CapEx
-4.71B n/a n/a -4.64B -4.24B n/a
Owner Earnings
-2.12B -2.72B -527M 3.93B 2.19B -2.52B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.