Xenia Hotels & Resorts Inc. logo

Xenia Hotels & Resorts Inc.

XHR | NYSE
Chart Builder DCF Calculator
$20.93
+$0.48 (+2.35%)
Nov 2, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-19.29M 19.77M 6.36M -14.53M 58.56M 16.51M -777K -6.02M 16.11M 8.97M 7.54M -8.89M 14.41M 6.55M 36.34M -1.71M 28.48M -5.32M -22.94M -22.72M -42.74M -56.35M
Depreciation & Amortization
31.81M 31.88M 32.31M 32.58M 32.62M 33.19M 33.11M 31.84M 31.82M 31.93M 31.7M 33.04M 33.44M 33.69M 33.4M 34.18M 34.1M 30.57M 29.01M 31.81M 32.74M 33.2M
Stock-Based Compensation
4.77M 2.8M 2.61M 3.26M 4.58M 2.63M 2.54M 2.54M 4.68M 3.9M n/a 3.3M 3.97M 2.59M 2.81M 2.81M 3.58M 2.21M 2.8M 2.88M 3.64M 2.3M
Other Working Capital
506K -9.19M 269K 37.53M -4.5M -3M -11.78M 13.28M -2.32M -11.53M 15.08M 14.44M 2.97M 20.2M -28.69M 11.08M -2.41M 4.47M -7.89M 8.51M 32.15M -5.05M
Other Non-Cash Items
38.53M 2.55M 1.22M -26K -38.5M 491K 1.27M -2.58M 945K 356K 4.92M 1.34M 560K 1.18M -27.78M 1.44M -41K 8.26M 14.42M 2.28M 15.49M 353K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.94M -1.03M n/a n/a n/a 43K n/a n/a
Change in Working Capital
-4.4M -11.97M -21.1M 42.76M -20.95M 1.95M -5.56M 25.42M 3.65M -20.42M 15.96M 8.48M 17.98M -13.7M -17.48M 23.57M -56K -3.13M -11.89M 10.25M 26.85M -10.65M
Operating Cash Flow
51.42M 45.03M 21.39M 64.04M 36.31M 54.77M 30.58M 51.2M 57.21M 24.73M 60.12M 37.27M 70.36M 30.31M 29.24M 59.26M 66.06M 32.57M 11.41M 24.53M 35.98M -31.16M
Capital Expenditures
-15.37M -15.24M -15.91M -19.86M -18.49M -32.35M -24.4M -46.89M -35.84M -33.43M -51.4M -35.51M -22.36M -11.63M -29.69M -18.84M -14.35M -7.5M -12.67M -7.3M -4.61M -7.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -25.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -328.49M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a -61.45M n/a n/a n/a n/a 27.48M n/a n/a n/a n/a n/a n/a 27.29M n/a 32.82M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 61.55M 1.08M 102.2M 1.6M 632K 2.94M 92K 1.16M 229K 150K 703K 1.07M 67.95M 2.58M 296.43M -293.59M 5.09M 645K 1.18M 695K
Investing Cash Flow
-15.37M -15.24M -15.8M -18.79M 83.71M -56.2M -23.77M -16.46M -35.74M -32.27M -51.17M -35.36M -21.66M -10.56M 65.54M -16.26M -13.59M -301.09M -7.58M -6.66M -3.42M -6.55M
Debt Repayment
-6.09M -59.19M -1.15M -1.13M -1.12M 88.97M -55.6M -843K -834K -825K -815K -6.03M -30.5M 62K -1.46M -1.13M -1.03M -65.93M -1.1M -734K 117.21M -1.36M
Common Stock Repurchased
763K -763K -36.57M -12.34M -35.67M -36.13M -7.65M -1.88M n/a -6.98M -48.99M -25.04M -31.95M -26.75M -26.32M -1.88M n/a -490K -456K n/a n/a -443K
Dividend Paid
-13.43M -13.39M -13.74M -13.8M -14.21M -12.45M -12.52M -12.49M -12.49M -10.42M -10.8M -11.05M -11.3M -11.46M -11.63M n/a n/a -54K n/a n/a n/a -54K
Other Financial Acitivies
-763K n/a 1K n/a -99K -477K -12.09M n/a n/a -351K -1.38M n/a n/a -6.16M -137K n/a n/a n/a n/a -87K -4.09M n/a
Financial Cash Flow
-19.52M -73.35M -51.45M -27.28M -51.1M 39.92M -87.86M -15.21M -13.32M -18.58M -61.98M -42.12M -73.75M -44.3M -39.54M -3.01M -1.03M -66.48M -1.56M -821K 113.13M -1.85M
Net Cash Flow
16.53M -43.55M -45.87M 17.98M 68.93M 38.49M -81.05M 19.53M 8.15M -26.12M -53.03M -40.21M -25.05M -24.55M 55.24M 39.99M 51.44M -335M 2.27M 17.06M 145.68M -39.56M
Free Cash Flow
36.05M 29.8M 5.49M 44.18M 17.83M 22.41M 6.18M 4.31M 21.37M -8.7M 8.72M 1.76M 48M 18.68M -459K 40.42M 51.72M 25.07M -1.26M 17.23M 31.37M -38.4M
Adj. Free Cash Flow
31.29M 27M 2.88M 40.93M 13.25M 19.79M 3.64M 1.77M 16.7M -12.6M 8.72M -1.54M 44.03M 16.09M -3.27M 37.61M 48.14M 22.87M -4.06M 14.36M 27.73M -40.7M
Maintenance CapEx
-15.37M -15.24M -11.22M -19.86M -28.17K -5.38M -9.82M -38.65M -32.67M -33.43M -51.4M -35.51M -22.36M n/a n/a n/a n/a n/a n/a n/a n/a -7.24M
Growth CapEx
n/a n/a -4.69M n/a -18.46M -26.97M -14.58M -8.23M -3.16M n/a n/a n/a n/a -11.63M -29.69M -18.84M -14.35M -7.5M -12.67M -7.3M -4.61M n/a
Owner Earnings
36.05M 29.8M 10.17M 44.18M 36.28M 49.38M 20.76M 12.55M 24.54M -8.7M 8.72M 1.76M 48M 30.31M 29.24M 59.26M 66.06M 32.57M 11.41M 24.53M 35.98M -38.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.