Exxonmobil  Corporation logo

Exxonmobil Corporation

XOM | NYSE
Chart Builder DCF Calculator
$181.33
-$5.92 (-3.16%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
41.23B 32.98B 25.81B 29.66B 30.77B 31.61B 33.49B 34.03B 34.05B 34.78B 33.7B 36.97B 42.4B 53.25B 63.67B 57.31B 53.12B 39.67B 25.79B 23.04B -5.9B -13.33B -19.1B
Depreciation & Amortization
29.98B 29.65B 27.06B 25.99B 24.86B 24.65B 24.33B 23.44B 24.6B 22.75B 21.21B 20.64B 17.97B 19.19B 19.4B 24.04B 24.64B 23.99B 24.49B 20.61B 45.24B 45.23B 45.19B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 611M 611M 611M 611M 648M 648M 648M 648M 612M 612M 612M 612M 672M 672M 672M
Other Working Capital
-1.98B -4.35B -8.31B -6.65B -4.57B -2.08B -2.9B -17M -2.25B -2.77B -1.56B -3.87B 15.7B 15.55B 16.38B 17.77B 1.95B 943M 3.31B 4.18B 5.26B 5.31B 4.38B
Other Non-Cash Items
1.36B 1.45B 3.16B 2.97B 1.32B 988M -746M -1.56B -527M -507M -267M 1.01B -3.2B -6.66B -7.55B -8.76B -4.33B -1.55B -848M -610M -4.52B -4.83B -7.66B
Deferred Income Tax
n/a n/a n/a n/a -865M -865M -865M -865M n/a n/a n/a n/a 3.76B 3.76B 3.76B 3.76B 303M 303M 303M 303M -5.74B -5.74B -5.74B
Change in Working Capital
-1.98B -4.35B -8.31B -6.65B -4.57B -2.08B -2.9B -17M -2.25B -2.77B -1.56B -3.87B -2.26B -2.42B -1.58B -194M 1.95B 943M 3.31B 4.18B 5.26B 5.31B 4.38B
Operating Cash Flow
70.59B 59.73B 47.72B 51.97B 51.52B 54.3B 53.31B 55.02B 56.48B 54.87B 53.69B 55.37B 59.31B 67.77B 78.35B 76.8B 76.3B 63.97B 53.65B 48.13B 35.01B 27.31B 17.75B
Capital Expenditures
-27.63B -29.17B -28.93B -28.36B -27.75B -25.18B -25.13B -24.31B -23.7B -22.46B -21.58B -21.92B -21.47B -21.43B -19.91B -18.41B -16.71B -14.68B -13.59B -12.08B -11.62B -12.07B -13.74B
Cash Acquisitions
2.26B 1.45B 1.02B 744M n/a -190M 746M 1.46B 1.96B 2.8B 3.18B 1.62B 2.04B 3.7B 2.72B 3.28B 2.35B 43M -303M -317M 453M 553M 606M
Purchase of Investments
-4.74B -4.37B -4.37B -4.13B -3.23B -3.03B -3.03B -3.3B -2.89B -2.91B -2.97B -3B -3.32B -3.28B -3.12B -3.09B -2.68B -2.85B -2.89B -2.82B -2.47B -3.95B -4.48B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -648M -1.96B -1.11B -2.04B -3.7B -2.72B -3.28B 828M 3.15B 3.49B 3.5B 969M 2.77B 2.77B
Other Investing Acitivies
3.89B 3.94B 4.26B 5.54B 7.93B 7.59B 7.93B 6.23B 2.73B 3.27B 3.9B 4.62B 5.88B 7.7B 7.3B 6.76B 4.72B 2.16B 1.45B 1.46B 1.23B 598M 392M
Investing Cash Flow
-26.21B -28.15B -28.01B -26.2B -23.05B -20.81B -19.49B -19.92B -21.9B -19.94B -19.43B -19.79B -18.92B -17.01B -15.72B -14.74B -11.5B -12.17B -11.83B -10.24B -11.43B -12.08B -14.45B
Debt Repayment
-6.56B 2.6B 8.77B 53M -2.17B -4.69B -8.32B -5.01B -5.08B -3.73B -944M -239M -4.73B -6.4B -6.79B -7.22B -11.03B -13.67B -16.32B -19.65B -12.36B -9.48B 3.32B
Common Stock Repurchased
-20.49B -20.51B -20.34B -20.27B -20.67B -21.06B -21.42B -19.63B -18.51B -17.41B -16.42B -17.75B -17.77B -17.85B -17.43B -15.16B -10.63B -6.14B -2.22B -155M -101M -101M -101M
Dividend Paid
-17.26B -17.24B -17.23B -17.23B -17.24B -17.23B -17.23B -16.7B -16.17B -15.6B -15.01B -14.94B -14.87B -14.89B -14.92B -14.94B -14.94B -14.97B -14.96B -14.92B -14.88B -14.87B -14.87B
Other Financial Acitivies
-1.56B -1.32B -1.39B -1.35B -1.41B -1.53B -1.43B -1.46B -944M -931M -892M -857M -1.31B -1.27B -1.78B -1.8B -1.54B -1.22B -845M -690M -411M -136M 366M
Financial Cash Flow
-45.87B -36.47B -30.19B -38.81B -41.49B -44.51B -48.4B -42.81B -40.71B -37.66B -33.27B -33.79B -38.68B -40.41B -40.91B -39.11B -38.14B -36B -34.35B -35.42B -27.75B -24.58B -11.29B
Net Cash Flow
-1.72B -5.12B -10.08B -12.51B -13.1B -10.78B -14.84B -8.38B -6B -3.07B 673M 1.9B 2.51B 10.7B 21.6B 22.86B 25.7B 15.4B 7.56B 2.44B -4.06B -9.11B -7.81B
Free Cash Flow
42.96B 30.55B 18.79B 23.61B 23.78B 29.12B 28.18B 30.72B 32.78B 32.41B 32.11B 33.45B 37.83B 46.34B 58.44B 58.39B 59.59B 49.29B 40.07B 36.05B 23.39B 15.24B 4.01B
Adj. Free Cash Flow
42.96B 30.55B 18.79B 23.61B 23.78B 29.12B 28.18B 30.72B 32.17B 31.8B 31.5B 32.84B 37.19B 45.69B 57.79B 57.74B 58.98B 48.68B 39.45B 35.44B 22.72B 14.57B 3.34B
Maintenance CapEx
-27.25B -29.17B -28.93B -27.83B -27.22B -24.65B -18.37B -18.07B -17.46B -16.22B -21.58B -21.92B -15.69B -10.77B -5.41B n/a n/a n/a n/a n/a -3.63B -6.92B -11.34B
Growth CapEx
-375M n/a n/a -525.14M -525.14M -525.14M -6.76B -6.24B -6.24B -6.24B n/a n/a -5.78B -10.66B -14.5B -18.41B -16.71B -14.68B -13.59B -12.08B -7.99B -5.15B -2.4B
Owner Earnings
43.34B 30.55B 18.79B 24.14B 24.3B 29.65B 34.94B 36.95B 39.01B 38.65B 32.11B 33.45B 43.62B 57B 72.94B 76.8B 76.3B 63.97B 53.65B 48.13B 31.38B 20.39B 6.41B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.